taxes Property Tax Assistance

2023 ISD Summary Worksheet

Wellington ISD (all splits)   Childress County   Collingsworth County  

038-Childress/Childress County

044-902/Wellington ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 11,306,238 N/A 11,306,238 11,306,238
D2 - FARM & RANCH IMP 1,610,755 N/A 1,610,755 1,610,755
E - NON-AG LAND AND IMPROVEMENTS 2,323,707 N/A 2,323,707 2,323,707
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 1,100 N/A 1,100 1,100
J - ALL UTILITIES 10,628,870 N/A 10,628,870 10,628,870
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 72,686 N/A 72,686 72,686
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 25,943,356 0 25,943,356 25,943,356
Less Total Deductions 797,710 0 797,710 797,710
Total Taxable Value 25,145,646 0 25,145,646 25,145,646

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 25,401,796 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 25,145,646 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 25,401,796 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 25,145,646 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 25,506,796 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 25,576,796 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 25,179,657 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 25,401,796 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 25,145,646 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 25,401,796 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 25,145,646 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 25,506,796 T13 plus the loss to the chapter 313 agreement
T16 25,576,796 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 25,179,657 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 256,150 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 105,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 70,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED


Back to top


044-Collingsworth/Collingsworth County

044-902/Wellington ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 70,761,360 0.9493 74,540,567 74,540,567
B - MULTIFAMILY 392,510 N/A 392,510 392,510
C1 - VACANT LOTS 514,570 N/A 514,570 514,570
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 36,127,057 0.9949 36,313,264 36,313,264
D2 - FARM & RANCH IMP 9,160,710 N/A 9,160,710 9,160,710
E - NON-AG LAND AND IMPROVEMENTS 27,731,850 0.8355 33,191,921 33,191,921
F1 - COMMERCIAL REAL 9,867,270 N/A 9,867,270 9,867,270
F2 - INDUSTRIAL REAL 5,914,300 N/A 5,914,300 5,914,300
G - ALL MINERALS 5,586,230 N/A 5,586,230 5,586,230
J - ALL UTILITIES 60,992,730 0.9798 62,250,184 62,250,184
L1 - COMMERCIAL PERSONAL 817,020 N/A 817,020 817,020
L2 - INDUSTRIAL PERSONAL 14,785,290 N/A 14,785,290 14,785,290
M1 - MOBILE HOMES 244,090 N/A 244,090 244,090
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 242,894,987 0 253,577,926 253,577,926
Less Total Deductions 61,741,609 0 62,882,021 62,882,021
Total Taxable Value 181,153,378 0 190,695,905 190,695,905

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 207,635,215 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 190,695,905 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 207,635,215 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 190,695,905 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 219,050,215 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 226,660,215 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 192,914,469 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 207,635,215 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 190,695,905 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 207,635,215 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 190,695,905 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 219,050,215 T13 plus the loss to the chapter 313 agreement
T16 226,660,215 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 192,914,469 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 16,939,310 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 11,415,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 7,610,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE THE APPRAISAL DISTRICT FAILED THEIR MOST RECENT MAP AND YOUR SCHOOL DISTRICT IS INELIGIBLE FOR GRACE


Back to top


044-902-02/Wellington ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 70,761,360 0.9493 74,540,567 74,540,567
B - MULTIFAMILY 392,510 N/A 392,510 392,510
C1 - VACANT LOTS 514,570 N/A 514,570 514,570
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 47,433,295 0.9961 47,619,502 47,619,502
D2 - FARM & RANCH IMP 10,771,465 N/A 10,771,465 10,771,465
E - NON-AG LAND AND IMPROVEMENTS 30,055,557 0.8463 35,515,628 35,515,628
F1 - COMMERCIAL REAL 9,867,270 N/A 9,867,270 9,867,270
F2 - INDUSTRIAL REAL 5,914,300 N/A 5,914,300 5,914,300
G - ALL MINERALS 5,587,330 N/A 5,587,330 5,587,330
J - ALL UTILITIES 71,621,600 0.9827 72,879,054 72,879,054
L1 - COMMERCIAL PERSONAL 817,020 N/A 817,020 817,020
L2 - INDUSTRIAL PERSONAL 14,785,290 N/A 14,785,290 14,785,290
M1 - MOBILE HOMES 316,776 N/A 316,776 316,776
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 268,838,343 279,521,282 279,521,282
Less Total Deductions 62,539,319 63,679,731 63,679,731
Total Taxable Value 206,299,024 215,841,551 215,841,551

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 233,037,011 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 215,841,551 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 233,037,011 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 215,841,551 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 244,557,011 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 252,237,011 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 218,094,126 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 233,037,011 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 215,841,551 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 233,037,011 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 215,841,551 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 244,557,011 T13 plus the loss to the chapter 313 agreement
T16 252,237,011 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 218,094,126 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 17,195,460 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 11,520,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 7,680,000 Loss to Second Previous Homestead Increase

Back to top