taxes Property Tax Assistance

2022 ISD Summary Worksheet

238-Ward /Ward County

238-902/Monahans-Wickett-Pyote ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	409,103,270	0.8018	510,231,068	409,103,270
B - MULTIFAMILY	16,824,750	N/A	16,824,750	16,824,750
C1 - VACANT LOTS	9,624,880	N/A	9,624,880	9,624,880
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	400,040	0.8002	499,916	400,040
D2 - FARM & RANCH IMP	1,093,960	N/A	1,093,960	1,093,960
E - NON-AG LAND AND IMPROVEMENTS	10,853,290	N/A	10,853,290	10,853,290
F1 - COMMERCIAL REAL	67,512,510	N/A	67,512,510	67,512,510
F2 - INDUSTRIAL REAL	62,425,480	N/A	62,425,480	62,425,480
G - ALL MINERALS	2,324,261,100	1.0142	2,291,718,695	2,324,261,100
J - ALL UTILITIES	841,871,850	0.8784	958,415,130	841,871,850
L1 - COMMERCIAL PERSONAL	37,662,940	N/A	37,662,940	37,662,940
L2 - INDUSTRIAL PERSONAL	353,461,850	N/A	353,461,850	353,461,850
M1 - MOBILE HOMES	24,562,410	N/A	24,562,410	24,562,410
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	4,159,658,330	0	4,344,886,879	4,159,658,330
Less Total Deductions	207,520,855	0	238,403,469	207,520,855
Total Taxable Value	3,952,137,475	0	4,106,483,410	3,952,137,475

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
3,978,156,055	3,952,137,475	3,956,979,425	3,930,960,845	4,001,226,055

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
26,018,580	21,176,630	23,070,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
3,978,156,055	3,952,137,475	3,956,979,425	3,930,960,845	4,001,226,055

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

238-902-02/Monahans-Wickett-Pyote ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	409,103,270	0.8018	510,231,068	409,103,270
B - MULTIFAMILY	16,824,750	N/A	16,824,750	16,824,750
C1 - VACANT LOTS	9,624,880	N/A	9,624,880	9,624,880
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	400,040	0.8002	499,916	400,040
D2 - FARM & RANCH IMP	1,093,960	N/A	1,093,960	1,093,960
E - NON-AG LAND AND IMPROVEMENTS	10,853,290	N/A	10,853,290	10,853,290
F1 - COMMERCIAL REAL	67,512,510	N/A	67,512,510	67,512,510
F2 - INDUSTRIAL REAL	62,425,480	N/A	62,425,480	62,425,480
G - ALL MINERALS	2,324,261,100	1.0142	2,291,718,695	2,324,261,100
J - ALL UTILITIES	841,871,850	0.8784	958,415,130	841,871,850
L1 - COMMERCIAL PERSONAL	37,662,940	N/A	37,662,940	37,662,940
L2 - INDUSTRIAL PERSONAL	353,461,850	N/A	353,461,850	353,461,850
M1 - MOBILE HOMES	24,562,410	N/A	24,562,410	24,562,410
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	4,159,658,330		4,344,886,879	4,159,658,330
Less Total Deductions	207,520,855		238,403,469	207,520,855
Total Taxable Value	3,952,137,475		4,106,483,410	3,952,137,475

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
3,978,156,055	3,952,137,475	3,956,979,425	3,930,960,845	4,001,226,055

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
26,018,580	21,176,630	23,070,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
3,978,156,055	3,952,137,475	3,956,979,425	3,930,960,845	4,001,226,055

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement