taxes Property Tax Assistance

2022 ISD Summary Worksheet

212-Smith /Smith County

212-910/Winona ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 193,023,289 0.8688 222,172,294 193,023,289
B - MULTIFAMILY 3,584,392 N/A 3,584,392 3,584,392
C1 - VACANT LOTS 20,992,298 N/A 20,992,298 20,992,298
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,403,759 1.3820 5,357,438 7,403,759
D2 - FARM & RANCH IMP 5,621,987 N/A 5,621,987 5,621,987
E - NON-AG LAND AND IMPROVEMENTS 162,085,071 0.7039 230,267,184 162,085,071
F1 - COMMERCIAL REAL 64,039,615 0.9502 67,395,932 64,039,615
F2 - INDUSTRIAL REAL 120,648,314 N/A 120,648,314 120,648,314
G - ALL MINERALS 40,350,386 N/A 40,350,386 40,350,386
J - ALL UTILITIES 48,730,503 0.8224 59,254,016 48,730,503
L1 - COMMERCIAL PERSONAL 80,268,116 0.9364 85,719,902 80,268,116
L2 - INDUSTRIAL PERSONAL 120,565,428 N/A 120,565,428 120,565,428
M1 - MOBILE HOMES 19,549,282 N/A 19,549,282 19,549,282
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 431,425 N/A 431,425 431,425
S - SPECIAL INVENTORY 1,429,372 N/A 1,429,372 1,429,372
Subtotal 888,723,237 0 1,003,339,650 888,723,237
Less Total Deductions 128,772,420 0 146,075,266 128,772,420
Total Taxable Value 759,950,817 0 857,264,384 759,950,817

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
776,659,515 759,950,817 776,659,515 759,950,817 791,529,515


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
16,708,698 0 14,870,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
776,659,515 759,950,817 776,659,515 759,950,817 791,529,515

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR TWO OF THE GRACE PERIOD

212-910-02/Winona ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 193,023,289 0.8688 222,172,294 193,023,289
B - MULTIFAMILY 3,584,392 N/A 3,584,392 3,584,392
C1 - VACANT LOTS 20,992,298 N/A 20,992,298 20,992,298
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,403,759 1.3820 5,357,438 7,403,759
D2 - FARM & RANCH IMP 5,621,987 N/A 5,621,987 5,621,987
E - NON-AG LAND AND IMPROVEMENTS 162,085,071 0.7039 230,267,184 162,085,071
F1 - COMMERCIAL REAL 64,039,615 0.9502 67,395,932 64,039,615
F2 - INDUSTRIAL REAL 120,648,314 N/A 120,648,314 120,648,314
G - ALL MINERALS 40,350,386 N/A 40,350,386 40,350,386
J - ALL UTILITIES 48,730,503 0.8224 59,254,016 48,730,503
L1 - COMMERCIAL PERSONAL 80,268,116 0.9364 85,719,902 80,268,116
L2 - INDUSTRIAL PERSONAL 120,565,428 N/A 120,565,428 120,565,428
M1 - MOBILE HOMES 19,549,282 N/A 19,549,282 19,549,282
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 431,425 N/A 431,425 431,425
S - SPECIAL INVENTORY 1,429,372 N/A 1,429,372 1,429,372
Subtotal 888,723,237 1,003,339,650 888,723,237
Less Total Deductions 128,772,420 146,075,266 128,772,420
Total Taxable Value 759,950,817 857,264,384 759,950,817

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
776,659,515 759,950,817 776,659,515 759,950,817 791,529,515


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
16,708,698 0 14,870,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
776,659,515 759,950,817 776,659,515 759,950,817 791,529,515

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement