taxes Property Tax Assistance

2022 ISD Summary Worksheet

041-Coke /Coke County

177-903/Blackwell CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	11,336,100	0.9529	11,896,421	11,336,100
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	62,230	N/A	62,230	62,230
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	1,270,456	0.8636	1,471,035	1,270,456
D2 - FARM & RANCH IMP	426,910	N/A	426,910	426,910
E - NON-AG LAND AND IMPROVEMENTS	5,063,380	0.9516	5,320,912	5,063,380
F1 - COMMERCIAL REAL	448,760	N/A	448,760	448,760
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	3,289,090	1.0050	3,272,726	3,289,090
J - ALL UTILITIES	4,482,470	0.9858	4,547,038	4,482,470
L1 - COMMERCIAL PERSONAL	55,250	N/A	55,250	55,250
L2 - INDUSTRIAL PERSONAL	272,840	N/A	272,840	272,840
M1 - MOBILE HOMES	4,354,630	N/A	4,354,630	4,354,630
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	31,062,116	0	32,128,752	31,062,116
Less Total Deductions	3,949,000	0	4,013,002	3,949,000
Total Taxable Value	27,113,116	0	28,115,750	27,113,116

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
28,146,366	27,113,116	28,146,366	27,113,116	28,976,366

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
1,033,250	0	830,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
28,146,366	27,113,116	28,146,366	27,113,116	28,976,366

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

177-Nolan /Nolan County

177-903/Blackwell CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	8,403,120	N/A	8,403,120	8,403,120
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	415,050	N/A	415,050	415,050
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	13,322,014	1.1731	11,355,926	13,322,014
D2 - FARM & RANCH IMP	8,930,150	N/A	8,930,150	8,930,150
E - NON-AG LAND AND IMPROVEMENTS	35,186,860	0.8296	42,414,248	35,186,860
F1 - COMMERCIAL REAL	1,403,380	N/A	1,403,380	1,403,380
F2 - INDUSTRIAL REAL	458,165,580	N/A	458,165,580	458,165,580
G - ALL MINERALS	24,512,300	1.0012	24,482,920	24,512,300
J - ALL UTILITIES	123,523,280	0.9373	131,786,280	123,523,280
L1 - COMMERCIAL PERSONAL	959,169	N/A	959,169	959,169
L2 - INDUSTRIAL PERSONAL	1,517,440	N/A	1,517,440	1,517,440
M1 - MOBILE HOMES	2,417,300	N/A	2,417,300	2,417,300
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	678,755,643	0	692,250,563	678,755,643
Less Total Deductions	142,397,525	0	142,397,525	142,397,525
Total Taxable Value	536,358,118	0	549,853,038	536,358,118

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
538,107,748	536,358,118	538,107,748	536,358,118	540,127,748

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
1,749,630	0	2,020,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
664,508,198	662,758,568	664,508,198	662,758,568	666,528,198

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

221-Taylor /Taylor County

177-903/Blackwell CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,464,580	N/A	1,464,580	1,464,580
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	85,782	N/A	85,782	85,782
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	2,481,309	N/A	2,481,309	2,481,309
D2 - FARM & RANCH IMP	194,692	N/A	194,692	194,692
E - NON-AG LAND AND IMPROVEMENTS	7,027,431	N/A	7,027,431	7,027,431
F1 - COMMERCIAL REAL	44,360	N/A	44,360	44,360
F2 - INDUSTRIAL REAL	72,124,506	N/A	72,124,506	72,124,506
G - ALL MINERALS	107,399	N/A	107,399	107,399
J - ALL UTILITIES	29,007,654	N/A	29,007,654	29,007,654
L1 - COMMERCIAL PERSONAL	216,216	N/A	216,216	216,216
L2 - INDUSTRIAL PERSONAL	453,575	N/A	453,575	453,575
M1 - MOBILE HOMES	112,151	N/A	112,151	112,151
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	113,319,655	0	113,319,655	113,319,655
Less Total Deductions	1,623,283	0	1,623,283	1,623,283
Total Taxable Value	111,696,372	0	111,696,372	111,696,372

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
111,987,116	111,696,372	111,987,116	111,696,372	112,287,116

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
290,744	0	300,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
111,987,116	111,696,372	111,987,116	111,696,372	112,287,116

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

177-903-02/Blackwell CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	21,203,800	0.9743	21,764,121	21,203,800
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	563,062	N/A	563,062	563,062
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	17,073,779	1.1153	15,308,270	17,073,779
D2 - FARM & RANCH IMP	9,551,752	N/A	9,551,752	9,551,752
E - NON-AG LAND AND IMPROVEMENTS	47,277,671	0.8633	54,762,591	47,277,671
F1 - COMMERCIAL REAL	1,896,500	N/A	1,896,500	1,896,500
F2 - INDUSTRIAL REAL	530,290,086	N/A	530,290,086	530,290,086
G - ALL MINERALS	27,908,789	1.0016	27,863,045	27,908,789
J - ALL UTILITIES	157,013,404	0.9496	165,340,972	157,013,404
L1 - COMMERCIAL PERSONAL	1,230,635	N/A	1,230,635	1,230,635
L2 - INDUSTRIAL PERSONAL	2,243,855	N/A	2,243,855	2,243,855
M1 - MOBILE HOMES	6,884,081	N/A	6,884,081	6,884,081
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	823,137,414		837,698,970	823,137,414
Less Total Deductions	147,969,808		148,033,810	147,969,808
Total Taxable Value	675,167,606		689,665,160	675,167,606

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
678,241,230	675,167,606	678,241,230	675,167,606	681,391,230

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
3,073,624	0	3,150,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
804,641,680	801,568,056	804,641,680	801,568,056	807,791,680

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement