taxes Property Tax Assistance

2022 ISD Summary Worksheet

170-Montgomery /Montgomery County

170-904/Willis ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	5,415,031,756	N/A	5,415,031,756	5,415,031,756
B - MULTIFAMILY	119,100,390	N/A	119,100,390	119,100,390
C1 - VACANT LOTS	359,749,617	N/A	359,749,617	359,749,617
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	17,913,139	N/A	17,913,139	17,913,139
D2 - FARM & RANCH IMP	2,065,539	N/A	2,065,539	2,065,539
E - NON-AG LAND AND IMPROVEMENTS	357,570,271	N/A	357,570,271	357,570,271
F1 - COMMERCIAL REAL	735,364,154	N/A	735,364,154	735,364,154
F2 - INDUSTRIAL REAL	457,564,246	N/A	457,564,246	457,564,246
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	119,672,354	N/A	119,672,354	119,672,354
L1 - COMMERCIAL PERSONAL	180,984,195	N/A	180,984,195	180,984,195
L2 - INDUSTRIAL PERSONAL	51,149,081	N/A	51,149,081	51,149,081
M1 - MOBILE HOMES	43,381,871	N/A	43,381,871	43,381,871
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	45,097,990	N/A	45,097,990	45,097,990
S - SPECIAL INVENTORY	8,496,986	N/A	8,496,986	8,496,986
Subtotal	7,913,141,589	0	7,913,141,589	7,913,141,589
Less Total Deductions	1,578,443,427	0	1,578,443,427	1,578,443,427
Total Taxable Value	6,334,698,162	0	6,334,698,162	6,334,698,162

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
6,495,647,711	6,334,698,162	6,495,647,711	6,334,698,162	6,617,307,711

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
160,949,549	0	121,660,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
6,495,647,711	6,334,698,162	6,495,647,711	6,334,698,162	6,617,307,711

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

204-San Jacinto /San Jacinto County

170-904/Willis ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	9,492,730	N/A	9,492,730	9,492,730
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	2,563,470	N/A	2,563,470	2,563,470
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,414,087	N/A	4,414,087	4,414,087
D2 - FARM & RANCH IMP	891,490	N/A	891,490	891,490
E - NON-AG LAND AND IMPROVEMENTS	68,772,162	N/A	68,772,162	68,772,162
F1 - COMMERCIAL REAL	1,163,870	N/A	1,163,870	1,163,870
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	4,310,800	N/A	4,310,800	4,310,800
L1 - COMMERCIAL PERSONAL	121,236	N/A	121,236	121,236
L2 - INDUSTRIAL PERSONAL	3,580	N/A	3,580	3,580
M1 - MOBILE HOMES	3,618,830	N/A	3,618,830	3,618,830
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	247,100	N/A	247,100	247,100
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	95,599,355	0	95,599,355	95,599,355
Less Total Deductions	16,491,698	0	16,491,698	16,491,698
Total Taxable Value	79,107,657	0	79,107,657	79,107,657

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
81,260,836	79,107,657	81,260,836	79,107,657	83,330,836

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
2,153,179	0	2,070,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
81,260,836	79,107,657	81,260,836	79,107,657	83,330,836

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

170-904-02/Willis ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	5,424,524,486	N/A	5,424,524,486	5,424,524,486
B - MULTIFAMILY	119,100,390	N/A	119,100,390	119,100,390
C1 - VACANT LOTS	362,313,087	N/A	362,313,087	362,313,087
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	22,327,226	N/A	22,327,226	22,327,226
D2 - FARM & RANCH IMP	2,957,029	N/A	2,957,029	2,957,029
E - NON-AG LAND AND IMPROVEMENTS	426,342,433	N/A	426,342,433	426,342,433
F1 - COMMERCIAL REAL	736,528,024	N/A	736,528,024	736,528,024
F2 - INDUSTRIAL REAL	457,564,246	N/A	457,564,246	457,564,246
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	123,983,154	N/A	123,983,154	123,983,154
L1 - COMMERCIAL PERSONAL	181,105,431	N/A	181,105,431	181,105,431
L2 - INDUSTRIAL PERSONAL	51,152,661	N/A	51,152,661	51,152,661
M1 - MOBILE HOMES	47,000,701	N/A	47,000,701	47,000,701
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	45,345,090	N/A	45,345,090	45,345,090
S - SPECIAL INVENTORY	8,496,986	N/A	8,496,986	8,496,986
Subtotal	8,008,740,944		8,008,740,944	8,008,740,944
Less Total Deductions	1,594,935,125		1,594,935,125	1,594,935,125
Total Taxable Value	6,413,805,819		6,413,805,819	6,413,805,819

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
6,576,908,547	6,413,805,819	6,576,908,547	6,413,805,819	6,700,638,547

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
163,102,728	0	123,730,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
6,576,908,547	6,413,805,819	6,576,908,547	6,413,805,819	6,700,638,547

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement