taxes Property Tax Assistance

2022 ISD Summary Worksheet

014-Bell /Bell County

161-910/Moody ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	32,596,563	N/A	32,596,563	32,596,563
B - MULTIFAMILY	85,782	N/A	85,782	85,782
C1 - VACANT LOTS	1,254,490	N/A	1,254,490	1,254,490
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	2,356,799	N/A	2,356,799	2,356,799
D2 - FARM & RANCH IMP	2,462,794	N/A	2,462,794	2,462,794
E - NON-AG LAND AND IMPROVEMENTS	71,355,089	N/A	71,355,089	71,355,089
F1 - COMMERCIAL REAL	177,164	N/A	177,164	177,164
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	4,763,072	N/A	4,763,072	4,763,072
L1 - COMMERCIAL PERSONAL	1,355,825	N/A	1,355,825	1,355,825
L2 - INDUSTRIAL PERSONAL	1,462,841	N/A	1,462,841	1,462,841
M1 - MOBILE HOMES	244,861	N/A	244,861	244,861
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	118,115,280	0	118,115,280	118,115,280
Less Total Deductions	43,126,125	0	43,126,125	43,126,125
Total Taxable Value	74,989,155	0	74,989,155	74,989,155

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
78,717,240	74,989,155	78,717,240	74,989,155	82,337,240

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
3,728,085	0	3,620,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
78,717,240	74,989,155	78,717,240	74,989,155	82,337,240

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

050-Coryell /Coryell County

161-910/Moody ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	12,572,904	N/A	12,572,904	12,572,904
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	853,620	N/A	853,620	853,620
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	572,250	N/A	572,250	572,250
D2 - FARM & RANCH IMP	297,250	N/A	297,250	297,250
E - NON-AG LAND AND IMPROVEMENTS	27,183,430	N/A	27,183,430	27,183,430
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	7,125,730	N/A	7,125,730	7,125,730
L1 - COMMERCIAL PERSONAL	40,875	N/A	40,875	40,875
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	864,680	N/A	864,680	864,680
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	49,510,739	0	49,510,739	49,510,739
Less Total Deductions	11,729,962	0	11,729,962	11,729,962
Total Taxable Value	37,780,777	0	37,780,777	37,780,777

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
39,417,425	37,780,777	39,417,425	37,780,777	40,577,425

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
1,636,648	0	1,160,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
39,417,425	37,780,777	39,417,425	37,780,777	40,577,425

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-McLennan /McLennan County

161-910/Moody ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	141,115,266	1.0379	135,962,295	141,115,266
B - MULTIFAMILY	1,412,030	N/A	1,412,030	1,412,030
C1 - VACANT LOTS	4,052,220	N/A	4,052,220	4,052,220
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,184,020	1.0379	4,031,386	4,184,020
D2 - FARM & RANCH IMP	3,757,476	N/A	3,757,476	3,757,476
E - NON-AG LAND AND IMPROVEMENTS	75,056,183	1.0200	73,584,493	75,056,183
F1 - COMMERCIAL REAL	6,811,070	N/A	6,811,070	6,811,070
F2 - INDUSTRIAL REAL	678,450	N/A	678,450	678,450
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	32,300,276	0.9053	35,679,085	32,300,276
L1 - COMMERCIAL PERSONAL	5,343,610	N/A	5,343,610	5,343,610
L2 - INDUSTRIAL PERSONAL	1,128,800	N/A	1,128,800	1,128,800
M1 - MOBILE HOMES	5,005,128	N/A	5,005,128	5,005,128
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	280,844,529	0	277,446,043	280,844,529
Less Total Deductions	85,604,233	0	82,728,061	85,604,233
Total Taxable Value	195,240,296	0	194,717,982	195,240,296

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
204,098,163	195,240,296	204,098,163	195,240,296	211,028,163

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
8,857,867	0	6,930,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
204,098,163	195,240,296	204,098,163	195,240,296	211,028,163

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-910-02/Moody ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	186,284,733	1.0284	181,131,762	186,284,733
B - MULTIFAMILY	1,497,812	N/A	1,497,812	1,497,812
C1 - VACANT LOTS	6,160,330	N/A	6,160,330	6,160,330
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	7,113,069	1.0219	6,960,435	7,113,069
D2 - FARM & RANCH IMP	6,517,520	N/A	6,517,520	6,517,520
E - NON-AG LAND AND IMPROVEMENTS	173,594,702	1.0086	172,123,012	173,594,702
F1 - COMMERCIAL REAL	6,988,234	N/A	6,988,234	6,988,234
F2 - INDUSTRIAL REAL	678,450	N/A	678,450	678,450
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	44,189,078	0.9290	47,567,887	44,189,078
L1 - COMMERCIAL PERSONAL	6,740,310	N/A	6,740,310	6,740,310
L2 - INDUSTRIAL PERSONAL	2,591,641	N/A	2,591,641	2,591,641
M1 - MOBILE HOMES	6,114,669	N/A	6,114,669	6,114,669
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	448,470,548		445,072,062	448,470,548
Less Total Deductions	140,460,320		137,584,148	140,460,320
Total Taxable Value	308,010,228		307,487,914	308,010,228

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
322,232,828	308,010,228	322,232,828	308,010,228	333,942,828

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
14,222,600	0	11,710,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
322,232,828	308,010,228	322,232,828	308,010,228	333,942,828

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement