taxes Property Tax Assistance

2022 ISD Summary Worksheet

016-Blanco /Blanco County

016-901/Johnson City ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	181,646,420	N/A	181,646,420	181,646,420
B - MULTIFAMILY	4,012,069	N/A	4,012,069	4,012,069
C1 - VACANT LOTS	48,053,060	N/A	48,053,060	48,053,060
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	30,037,829	N/A	30,037,829	30,037,829
D2 - FARM & RANCH IMP	21,801,876	N/A	21,801,876	21,801,876
E - NON-AG LAND AND IMPROVEMENTS	848,733,982	N/A	848,733,982	848,733,982
F1 - COMMERCIAL REAL	141,742,976	N/A	141,742,976	141,742,976
F2 - INDUSTRIAL REAL	4,133,290	N/A	4,133,290	4,133,290
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	28,346,489	N/A	28,346,489	28,346,489
L1 - COMMERCIAL PERSONAL	104,166,151	N/A	104,166,151	104,166,151
L2 - INDUSTRIAL PERSONAL	1,796,550	N/A	1,796,550	1,796,550
M1 - MOBILE HOMES	2,133,000	N/A	2,133,000	2,133,000
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	1,560	N/A	1,560	1,560
S - SPECIAL INVENTORY	311,640	N/A	311,640	311,640
Subtotal	1,416,916,892	0	1,416,916,892	1,416,916,892
Less Total Deductions	188,233,003	0	188,233,003	188,233,003
Total Taxable Value	1,228,683,889	0	1,228,683,889	1,228,683,889

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,250,700,293	1,228,683,889	1,250,700,293	1,228,683,889	1,266,440,293

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
22,016,404	0	15,740,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,250,700,293	1,228,683,889	1,250,700,293	1,228,683,889	1,266,440,293

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

105-Hays /Hays County

016-901/Johnson City ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	100,727,795	0.8995	111,981,984	100,727,795
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	8,761,643	0.7853	11,157,065	8,761,643
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	1,166,740	0.8676	1,344,800	1,166,740
D2 - FARM & RANCH IMP	416,860	N/A	416,860	416,860
E - NON-AG LAND AND IMPROVEMENTS	46,840,340	0.7766	60,314,628	46,840,340
F1 - COMMERCIAL REAL	9,094,159	0.9545	9,527,668	9,094,159
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	714,800	N/A	714,800	714,800
L1 - COMMERCIAL PERSONAL	846,695	N/A	846,695	846,695
L2 - INDUSTRIAL PERSONAL	283,743	N/A	283,743	283,743
M1 - MOBILE HOMES	93,900	N/A	93,900	93,900
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	168,946,675	0	196,682,143	168,946,675
Less Total Deductions	37,299,498	0	44,373,070	37,299,498
Total Taxable Value	131,647,177	0	152,309,073	131,647,177

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
134,157,177	131,647,177	134,157,177	131,647,177	135,937,177

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
2,510,000	0	1,780,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
134,157,177	131,647,177	134,157,177	131,647,177	135,937,177

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

150-Llano /Llano County

016-901/Johnson City ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	0	N/A	0	0
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	160,880	N/A	160,880	160,880
D2 - FARM & RANCH IMP	26,690	N/A	26,690	26,690
E - NON-AG LAND AND IMPROVEMENTS	12,283,400	N/A	12,283,400	12,283,400
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	444,990	N/A	444,990	444,990
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	0	N/A	0	0
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	12,915,960	0	12,915,960	12,915,960
Less Total Deductions	0	0	0	0
Total Taxable Value	12,915,960	0	12,915,960	12,915,960

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
12,915,960	12,915,960	12,915,960	12,915,960	12,915,960

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
0	0	0

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
12,915,960	12,915,960	12,915,960	12,915,960	12,915,960

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

227-Travis /Travis County

016-901/Johnson City ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	3,663,785	N/A	3,663,785	3,663,785
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	308,930	N/A	308,930	308,930
D2 - FARM & RANCH IMP	1,426	N/A	1,426	1,426
E - NON-AG LAND AND IMPROVEMENTS	19,599,815	N/A	19,599,815	19,599,815
F1 - COMMERCIAL REAL	68,698	N/A	68,698	68,698
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	665,538	N/A	665,538	665,538
L1 - COMMERCIAL PERSONAL	8,326	N/A	8,326	8,326
L2 - INDUSTRIAL PERSONAL	12,711	N/A	12,711	12,711
M1 - MOBILE HOMES	0	N/A	0	0
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	24,329,229	0	24,329,229	24,329,229
Less Total Deductions	835,828	0	835,828	835,828
Total Taxable Value	23,493,401	0	23,493,401	23,493,401

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
23,578,401	23,493,401	23,578,401	23,493,401	23,688,401

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
85,000	0	110,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
23,578,401	23,493,401	23,578,401	23,493,401	23,688,401

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

016-901-02/Johnson City ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	286,038,000	0.9621	297,292,189	286,038,000
B - MULTIFAMILY	4,012,069	N/A	4,012,069	4,012,069
C1 - VACANT LOTS	56,814,703	0.9595	59,210,125	56,814,703
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	31,674,379	0.9944	31,852,439	31,674,379
D2 - FARM & RANCH IMP	22,246,852	N/A	22,246,852	22,246,852
E - NON-AG LAND AND IMPROVEMENTS	927,457,537	0.9857	940,931,825	927,457,537
F1 - COMMERCIAL REAL	150,905,833	0.9971	151,339,342	150,905,833
F2 - INDUSTRIAL REAL	4,133,290	N/A	4,133,290	4,133,290
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	30,171,817	N/A	30,171,817	30,171,817
L1 - COMMERCIAL PERSONAL	105,021,172	N/A	105,021,172	105,021,172
L2 - INDUSTRIAL PERSONAL	2,093,004	N/A	2,093,004	2,093,004
M1 - MOBILE HOMES	2,226,900	N/A	2,226,900	2,226,900
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	1,560	N/A	1,560	1,560
S - SPECIAL INVENTORY	311,640	N/A	311,640	311,640
Subtotal	1,623,108,756		1,650,844,224	1,623,108,756
Less Total Deductions	226,368,329		233,441,901	226,368,329
Total Taxable Value	1,396,740,427		1,417,402,323	1,396,740,427

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,421,351,831	1,396,740,427	1,421,351,831	1,396,740,427	1,438,981,831

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
24,611,404	0	17,630,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,421,351,831	1,396,740,427	1,421,351,831	1,396,740,427	1,438,981,831

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement