taxes Property Tax Assistance

2022 ISD Summary Worksheet

145-Leon /Leon County

145-902/Centerville ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 72,257,440 0.9191 78,617,604 72,257,440
B - MULTIFAMILY 843,800 N/A 843,800 843,800
C1 - VACANT LOTS 3,656,080 N/A 3,656,080 3,656,080
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 15,858,056 1.6367 9,689,261 15,858,056
D2 - FARM & RANCH IMP 21,568,050 N/A 21,568,050 21,568,050
E - NON-AG LAND AND IMPROVEMENTS 314,010,220 0.8439 372,094,111 314,010,220
F1 - COMMERCIAL REAL 26,395,596 N/A 26,395,596 26,395,596
F2 - INDUSTRIAL REAL 158,920 N/A 158,920 158,920
G - ALL MINERALS 21,858,310 N/A 21,858,310 21,858,310
J - ALL UTILITIES 104,901,700 0.9208 113,924,522 104,901,700
L1 - COMMERCIAL PERSONAL 13,655,890 N/A 13,655,890 13,655,890
L2 - INDUSTRIAL PERSONAL 5,085,320 N/A 5,085,320 5,085,320
M1 - MOBILE HOMES 17,216,690 N/A 17,216,690 17,216,690
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 617,466,072 0 684,764,154 617,466,072
Less Total Deductions 134,912,999 0 145,643,167 134,912,999
Total Taxable Value 482,553,073 0 539,120,987 482,553,073

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
499,028,073 482,553,073 489,891,208 473,416,208 513,678,073


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
16,475,000 9,136,865 14,650,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
499,028,073 482,553,073 489,891,208 473,416,208 513,678,073

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

145-902-02/Centerville ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 72,257,440 0.9191 78,617,604 72,257,440
B - MULTIFAMILY 843,800 N/A 843,800 843,800
C1 - VACANT LOTS 3,656,080 N/A 3,656,080 3,656,080
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 15,858,056 1.6367 9,689,261 15,858,056
D2 - FARM & RANCH IMP 21,568,050 N/A 21,568,050 21,568,050
E - NON-AG LAND AND IMPROVEMENTS 314,010,220 0.8439 372,094,111 314,010,220
F1 - COMMERCIAL REAL 26,395,596 N/A 26,395,596 26,395,596
F2 - INDUSTRIAL REAL 158,920 N/A 158,920 158,920
G - ALL MINERALS 21,858,310 N/A 21,858,310 21,858,310
J - ALL UTILITIES 104,901,700 0.9208 113,924,522 104,901,700
L1 - COMMERCIAL PERSONAL 13,655,890 N/A 13,655,890 13,655,890
L2 - INDUSTRIAL PERSONAL 5,085,320 N/A 5,085,320 5,085,320
M1 - MOBILE HOMES 17,216,690 N/A 17,216,690 17,216,690
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 617,466,072 684,764,154 617,466,072
Less Total Deductions 134,912,999 145,643,167 134,912,999
Total Taxable Value 482,553,073 539,120,987 482,553,073

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
499,028,073 482,553,073 489,891,208 473,416,208 513,678,073


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
16,475,000 9,136,865 14,650,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
499,028,073 482,553,073 489,891,208 473,416,208 513,678,073

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement