taxes Property Tax Assistance

2022 ISD Summary Worksheet

129-Kaufman /Kaufman County

234-907/Wills Point ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	226,442,201	N/A	226,442,201	226,442,201
B - MULTIFAMILY	153,078	N/A	153,078	153,078
C1 - VACANT LOTS	15,387,583	N/A	15,387,583	15,387,583
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	2,699,338	N/A	2,699,338	2,699,338
D2 - FARM & RANCH IMP	5,675,426	N/A	5,675,426	5,675,426
E - NON-AG LAND AND IMPROVEMENTS	156,511,839	N/A	156,511,839	156,511,839
F1 - COMMERCIAL REAL	17,655,126	N/A	17,655,126	17,655,126
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	12,437,433	N/A	12,437,433	12,437,433
L1 - COMMERCIAL PERSONAL	10,065,962	N/A	10,065,962	10,065,962
L2 - INDUSTRIAL PERSONAL	1,090,331	N/A	1,090,331	1,090,331
M1 - MOBILE HOMES	9,344,711	N/A	9,344,711	9,344,711
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	35,359	N/A	35,359	35,359
Subtotal	457,498,387	0	457,498,387	457,498,387
Less Total Deductions	133,424,510	0	133,424,510	133,424,510
Total Taxable Value	324,073,877	0	324,073,877	324,073,877

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
334,724,232	324,073,877	334,724,232	324,073,877	343,894,232

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
10,650,355	0	9,170,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
334,724,232	324,073,877	334,724,232	324,073,877	343,894,232

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

234-Van Zandt /Van Zandt County

234-907/Wills Point ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	439,687,993	N/A	439,687,993	439,687,993
B - MULTIFAMILY	5,095,550	N/A	5,095,550	5,095,550
C1 - VACANT LOTS	23,770,792	N/A	23,770,792	23,770,792
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	13,078,850	N/A	13,078,850	13,078,850
D2 - FARM & RANCH IMP	12,359,980	N/A	12,359,980	12,359,980
E - NON-AG LAND AND IMPROVEMENTS	366,076,823	N/A	366,076,823	366,076,823
F1 - COMMERCIAL REAL	103,125,398	N/A	103,125,398	103,125,398
F2 - INDUSTRIAL REAL	17,682,000	N/A	17,682,000	17,682,000
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	56,730,130	N/A	56,730,130	56,730,130
L1 - COMMERCIAL PERSONAL	34,234,203	N/A	34,234,203	34,234,203
L2 - INDUSTRIAL PERSONAL	42,351,220	N/A	42,351,220	42,351,220
M1 - MOBILE HOMES	14,688,150	N/A	14,688,150	14,688,150
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	10,760	N/A	10,760	10,760
S - SPECIAL INVENTORY	7,305,733	N/A	7,305,733	7,305,733
Subtotal	1,136,197,582	0	1,136,197,582	1,136,197,582
Less Total Deductions	223,273,719	0	223,273,719	223,273,719
Total Taxable Value	912,923,863	0	912,923,863	912,923,863

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
943,879,884	912,923,863	943,879,884	912,923,863	971,269,884

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
30,956,021	0	27,390,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
943,879,884	912,923,863	943,879,884	912,923,863	971,269,884

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

234-907-02/Wills Point ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	666,130,194	N/A	666,130,194	666,130,194
B - MULTIFAMILY	5,248,628	N/A	5,248,628	5,248,628
C1 - VACANT LOTS	39,158,375	N/A	39,158,375	39,158,375
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	15,778,188	N/A	15,778,188	15,778,188
D2 - FARM & RANCH IMP	18,035,406	N/A	18,035,406	18,035,406
E - NON-AG LAND AND IMPROVEMENTS	522,588,662	N/A	522,588,662	522,588,662
F1 - COMMERCIAL REAL	120,780,524	N/A	120,780,524	120,780,524
F2 - INDUSTRIAL REAL	17,682,000	N/A	17,682,000	17,682,000
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	69,167,563	N/A	69,167,563	69,167,563
L1 - COMMERCIAL PERSONAL	44,300,165	N/A	44,300,165	44,300,165
L2 - INDUSTRIAL PERSONAL	43,441,551	N/A	43,441,551	43,441,551
M1 - MOBILE HOMES	24,032,861	N/A	24,032,861	24,032,861
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	10,760	N/A	10,760	10,760
S - SPECIAL INVENTORY	7,341,092	N/A	7,341,092	7,341,092
Subtotal	1,593,695,969		1,593,695,969	1,593,695,969
Less Total Deductions	356,698,229		356,698,229	356,698,229
Total Taxable Value	1,236,997,740		1,236,997,740	1,236,997,740

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,278,604,116	1,236,997,740	1,278,604,116	1,236,997,740	1,315,164,116

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
41,606,376	0	36,560,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,278,604,116	1,236,997,740	1,278,604,116	1,236,997,740	1,315,164,116

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement