taxes Property Tax Assistance

2022 ISD Summary Worksheet

083-Gaines /Gaines County

223-904/Wellman-Union CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	0	N/A	0	0
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	5,000	N/A	5,000	5,000
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	116,440	N/A	116,440	116,440
D2 - FARM & RANCH IMP	0	N/A	0	0
E - NON-AG LAND AND IMPROVEMENTS	0	N/A	0	0
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	133,803	N/A	133,803	133,803
J - ALL UTILITIES	19,490	N/A	19,490	19,490
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	0	N/A	0	0
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	274,733	0	274,733	274,733
Less Total Deductions	0	0	0	0
Total Taxable Value	274,733	0	274,733	274,733

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
274,733	274,733	274,733	274,733	274,733

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
0	0	0

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
274,733	274,733	274,733	274,733	274,733

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

223-Terry /Terry County

223-904/Wellman-Union CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	3,235,429	N/A	3,235,429	3,235,429
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	34,408	N/A	34,408	34,408
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	24,096,526	N/A	24,096,526	24,096,526
D2 - FARM & RANCH IMP	2,596,120	N/A	2,596,120	2,596,120
E - NON-AG LAND AND IMPROVEMENTS	19,816,396	N/A	19,816,396	19,816,396
F1 - COMMERCIAL REAL	710,113	N/A	710,113	710,113
F2 - INDUSTRIAL REAL	8,286,569	N/A	8,286,569	8,286,569
G - ALL MINERALS	46,183,474	N/A	46,183,474	46,183,474
J - ALL UTILITIES	12,383,805	N/A	12,383,805	12,383,805
L1 - COMMERCIAL PERSONAL	232,209	N/A	232,209	232,209
L2 - INDUSTRIAL PERSONAL	37,278,631	N/A	37,278,631	37,278,631
M1 - MOBILE HOMES	277,042	N/A	277,042	277,042
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	155,130,722	0	155,130,722	155,130,722
Less Total Deductions	4,098,404	0	4,098,404	4,098,404
Total Taxable Value	151,032,318	0	151,032,318	151,032,318

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
151,871,059	151,032,318	151,871,059	151,032,318	153,001,059

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
838,741	0	1,130,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
151,871,059	151,032,318	151,871,059	151,032,318	153,001,059

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

223-904-02/Wellman-Union CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	3,235,429	N/A	3,235,429	3,235,429
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	39,408	N/A	39,408	39,408
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	24,212,966	N/A	24,212,966	24,212,966
D2 - FARM & RANCH IMP	2,596,120	N/A	2,596,120	2,596,120
E - NON-AG LAND AND IMPROVEMENTS	19,816,396	N/A	19,816,396	19,816,396
F1 - COMMERCIAL REAL	710,113	N/A	710,113	710,113
F2 - INDUSTRIAL REAL	8,286,569	N/A	8,286,569	8,286,569
G - ALL MINERALS	46,317,277	N/A	46,317,277	46,317,277
J - ALL UTILITIES	12,403,295	N/A	12,403,295	12,403,295
L1 - COMMERCIAL PERSONAL	232,209	N/A	232,209	232,209
L2 - INDUSTRIAL PERSONAL	37,278,631	N/A	37,278,631	37,278,631
M1 - MOBILE HOMES	277,042	N/A	277,042	277,042
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	155,405,455		155,405,455	155,405,455
Less Total Deductions	4,098,404		4,098,404	4,098,404
Total Taxable Value	151,307,051		151,307,051	151,307,051

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
152,145,792	151,307,051	152,145,792	151,307,051	153,275,792

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
838,741	0	1,130,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
152,145,792	151,307,051	152,145,792	151,307,051	153,275,792

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement