taxes Property Tax Assistance

2022 ISD Summary Worksheet

071-El Paso /El Paso County

071-908/Tornillo ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	76,867,447	0.9492	80,981,297	76,867,447
B - MULTIFAMILY	1,453,570	N/A	1,453,570	1,453,570
C1 - VACANT LOTS	2,306,370	N/A	2,306,370	2,306,370
C2 - COLONIA LOTS	31,676	N/A	31,676	31,676
D1 ACRES - QUALIFIED OPEN-SPACE LAND	7,484,192	1.0359	7,224,829	7,484,192
D2 - FARM & RANCH IMP	408,050	N/A	408,050	408,050
E - NON-AG LAND AND IMPROVEMENTS	11,108,500	1.0258	10,829,109	11,108,500
F1 - COMMERCIAL REAL	6,192,968	1.0090	6,137,728	6,192,968
F2 - INDUSTRIAL REAL	1,086,725	N/A	1,086,725	1,086,725
G - ALL MINERALS	11,473	N/A	11,473	11,473
J - ALL UTILITIES	11,627,813	N/A	11,627,813	11,627,813
L1 - COMMERCIAL PERSONAL	4,926,255	N/A	4,926,255	4,926,255
L2 - INDUSTRIAL PERSONAL	434,627	N/A	434,627	434,627
M1 - MOBILE HOMES	6,310,107	N/A	6,310,107	6,310,107
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	110,934	N/A	110,934	110,934
Subtotal	130,360,707	0	133,880,563	130,360,707
Less Total Deductions	33,036,994	0	34,399,843	33,036,994
Total Taxable Value	97,323,713	0	99,480,720	97,323,713

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
100,533,533	97,323,713	100,533,533	97,323,713	106,693,533

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
3,209,820	0	6,160,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
100,533,533	97,323,713	100,533,533	97,323,713	106,693,533

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

071-908-02/Tornillo ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	76,867,447	0.9492	80,981,297	76,867,447
B - MULTIFAMILY	1,453,570	N/A	1,453,570	1,453,570
C1 - VACANT LOTS	2,306,370	N/A	2,306,370	2,306,370
C2 - COLONIA LOTS	31,676	N/A	31,676	31,676
D1 ACRES - QUALIFIED OPEN-SPACE LAND	7,484,192	1.0359	7,224,829	7,484,192
D2 - FARM & RANCH IMP	408,050	N/A	408,050	408,050
E - NON-AG LAND AND IMPROVEMENTS	11,108,500	1.0258	10,829,109	11,108,500
F1 - COMMERCIAL REAL	6,192,968	1.0090	6,137,728	6,192,968
F2 - INDUSTRIAL REAL	1,086,725	N/A	1,086,725	1,086,725
G - ALL MINERALS	11,473	N/A	11,473	11,473
J - ALL UTILITIES	11,627,813	N/A	11,627,813	11,627,813
L1 - COMMERCIAL PERSONAL	4,926,255	N/A	4,926,255	4,926,255
L2 - INDUSTRIAL PERSONAL	434,627	N/A	434,627	434,627
M1 - MOBILE HOMES	6,310,107	N/A	6,310,107	6,310,107
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	110,934	N/A	110,934	110,934
Subtotal	130,360,707		133,880,563	130,360,707
Less Total Deductions	33,036,994		34,399,843	33,036,994
Total Taxable Value	97,323,713		99,480,720	97,323,713

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
100,533,533	97,323,713	100,533,533	97,323,713	106,693,533

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
3,209,820	0	6,160,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
100,533,533	97,323,713	100,533,533	97,323,713	106,693,533

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement