taxes Property Tax Assistance

2022 ISD Summary Worksheet

071-El Paso /El Paso County

071-904/San Elizario ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	390,186,680	1.0258	380,373,055	390,186,680
B - MULTIFAMILY	19,268,334	N/A	19,268,334	19,268,334
C1 - VACANT LOTS	12,872,211	N/A	12,872,211	12,872,211
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	2,846,471	1.1480	2,479,580	2,846,471
D2 - FARM & RANCH IMP	179,387	N/A	179,387	179,387
E - NON-AG LAND AND IMPROVEMENTS	19,220,814	N/A	19,220,814	19,220,814
F1 - COMMERCIAL REAL	21,656,330	N/A	21,656,330	21,656,330
F2 - INDUSTRIAL REAL	226,829	N/A	226,829	226,829
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	11,930,684	N/A	11,930,684	11,930,684
L1 - COMMERCIAL PERSONAL	8,352,218	N/A	8,352,218	8,352,218
L2 - INDUSTRIAL PERSONAL	2,010,668	N/A	2,010,668	2,010,668
M1 - MOBILE HOMES	18,012,616	N/A	18,012,616	18,012,616
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	1,704,346	N/A	1,704,346	1,704,346
S - SPECIAL INVENTORY	317,403	N/A	317,403	317,403
Subtotal	508,784,991	0	498,604,475	508,784,991
Less Total Deductions	175,816,354	0	172,340,944	175,816,354
Total Taxable Value	332,968,637	0	326,263,531	332,968,637

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
353,342,700	332,968,637	353,342,700	332,968,637	377,782,700

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
20,374,063	0	24,440,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
353,342,700	332,968,637	353,342,700	332,968,637	377,782,700

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

071-904-02/San Elizario ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	390,186,680	1.0258	380,373,055	390,186,680
B - MULTIFAMILY	19,268,334	N/A	19,268,334	19,268,334
C1 - VACANT LOTS	12,872,211	N/A	12,872,211	12,872,211
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	2,846,471	1.1480	2,479,580	2,846,471
D2 - FARM & RANCH IMP	179,387	N/A	179,387	179,387
E - NON-AG LAND AND IMPROVEMENTS	19,220,814	N/A	19,220,814	19,220,814
F1 - COMMERCIAL REAL	21,656,330	N/A	21,656,330	21,656,330
F2 - INDUSTRIAL REAL	226,829	N/A	226,829	226,829
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	11,930,684	N/A	11,930,684	11,930,684
L1 - COMMERCIAL PERSONAL	8,352,218	N/A	8,352,218	8,352,218
L2 - INDUSTRIAL PERSONAL	2,010,668	N/A	2,010,668	2,010,668
M1 - MOBILE HOMES	18,012,616	N/A	18,012,616	18,012,616
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	1,704,346	N/A	1,704,346	1,704,346
S - SPECIAL INVENTORY	317,403	N/A	317,403	317,403
Subtotal	508,784,991		498,604,475	508,784,991
Less Total Deductions	175,816,354		172,340,944	175,816,354
Total Taxable Value	332,968,637		326,263,531	332,968,637

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
353,342,700	332,968,637	353,342,700	332,968,637	377,782,700

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
20,374,063	0	24,440,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
353,342,700	332,968,637	353,342,700	332,968,637	377,782,700

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement