taxes Property Tax Assistance

2022 ISD Summary Worksheet

071-El Paso /El Paso County

071-903/Fabens ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	186,296,522	0.9651	193,033,387	186,296,522
B - MULTIFAMILY	7,724,777	N/A	7,724,777	7,724,777
C1 - VACANT LOTS	4,541,162	N/A	4,541,162	4,541,162
C2 - COLONIA LOTS	5,710	N/A	5,710	5,710
D1 ACRES - QUALIFIED OPEN-SPACE LAND	12,756,590	1.0597	12,038,428	12,756,590
D2 - FARM & RANCH IMP	1,170,490	N/A	1,170,490	1,170,490
E - NON-AG LAND AND IMPROVEMENTS	32,888,640	0.9605	34,241,166	32,888,640
F1 - COMMERCIAL REAL	26,525,925	0.9753	27,197,708	26,525,925
F2 - INDUSTRIAL REAL	4,862,524	N/A	4,862,524	4,862,524
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	30,798,258	N/A	30,798,258	30,798,258
L1 - COMMERCIAL PERSONAL	33,619,248	1.0330	32,545,255	33,619,248
L2 - INDUSTRIAL PERSONAL	387,460	N/A	387,460	387,460
M1 - MOBILE HOMES	13,109,064	N/A	13,109,064	13,109,064
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	91,256	N/A	91,256	91,256
S - SPECIAL INVENTORY	14,484	N/A	14,484	14,484
Subtotal	354,792,110	0	361,761,129	354,792,110
Less Total Deductions	110,875,914	0	113,811,338	110,875,914
Total Taxable Value	243,916,196	0	247,949,791	243,916,196

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
254,357,426	243,916,196	254,357,426	243,916,196	268,647,426

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
10,441,230	0	14,290,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
254,357,426	243,916,196	254,357,426	243,916,196	268,647,426

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

071-903-02/Fabens ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	186,296,522	0.9651	193,033,387	186,296,522
B - MULTIFAMILY	7,724,777	N/A	7,724,777	7,724,777
C1 - VACANT LOTS	4,541,162	N/A	4,541,162	4,541,162
C2 - COLONIA LOTS	5,710	N/A	5,710	5,710
D1 ACRES - QUALIFIED OPEN-SPACE LAND	12,756,590	1.0597	12,038,428	12,756,590
D2 - FARM & RANCH IMP	1,170,490	N/A	1,170,490	1,170,490
E - NON-AG LAND AND IMPROVEMENTS	32,888,640	0.9605	34,241,166	32,888,640
F1 - COMMERCIAL REAL	26,525,925	0.9753	27,197,708	26,525,925
F2 - INDUSTRIAL REAL	4,862,524	N/A	4,862,524	4,862,524
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	30,798,258	N/A	30,798,258	30,798,258
L1 - COMMERCIAL PERSONAL	33,619,248	1.0330	32,545,255	33,619,248
L2 - INDUSTRIAL PERSONAL	387,460	N/A	387,460	387,460
M1 - MOBILE HOMES	13,109,064	N/A	13,109,064	13,109,064
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	91,256	N/A	91,256	91,256
S - SPECIAL INVENTORY	14,484	N/A	14,484	14,484
Subtotal	354,792,110		361,761,129	354,792,110
Less Total Deductions	110,875,914		113,811,338	110,875,914
Total Taxable Value	243,916,196		247,949,791	243,916,196

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
254,357,426	243,916,196	254,357,426	243,916,196	268,647,426

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
10,441,230	0	14,290,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
254,357,426	243,916,196	254,357,426	243,916,196	268,647,426

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement