taxes Property Tax Assistance

2022 ISD Summary Worksheet

025-Brown /Brown County

030-901/Cross Plains ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	470,260	N/A	470,260	470,260
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	131,470	N/A	131,470	131,470
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	3,080,810	1.3473	2,286,629	3,080,810
D2 - FARM & RANCH IMP	1,925,990	N/A	1,925,990	1,925,990
E - NON-AG LAND AND IMPROVEMENTS	26,289,570	1.0299	25,526,333	26,289,570
F1 - COMMERCIAL REAL	900,520	N/A	900,520	900,520
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	2,622,997	N/A	2,622,997	2,622,997
J - ALL UTILITIES	10,108,180	N/A	10,108,180	10,108,180
L1 - COMMERCIAL PERSONAL	19,040	N/A	19,040	19,040
L2 - INDUSTRIAL PERSONAL	33,770	N/A	33,770	33,770
M1 - MOBILE HOMES	410,860	N/A	410,860	410,860
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	45,993,467	0	44,436,049	45,993,467
Less Total Deductions	5,672,736	0	5,672,736	5,672,736
Total Taxable Value	40,320,731	0	38,763,313	40,320,731

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
41,021,363	40,320,731	41,021,363	40,320,731	41,601,363

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
700,632	0	580,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
41,021,363	40,320,731	41,021,363	40,320,731	41,601,363

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

030-Callahan /Callahan County

030-901/Cross Plains ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	30,089,570	0.8727	34,478,710	34,478,710
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	415,180	N/A	415,180	415,180
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	9,533,850	1.0568	9,021,591	9,021,591
D2 - FARM & RANCH IMP	5,830,220	N/A	5,830,220	5,830,220
E - NON-AG LAND AND IMPROVEMENTS	55,178,740	0.6284	87,808,307	87,808,307
F1 - COMMERCIAL REAL	6,896,560	N/A	6,896,560	6,896,560
F2 - INDUSTRIAL REAL	72,249,150	N/A	72,249,150	72,249,150
G - ALL MINERALS	2,009,538	N/A	2,009,538	2,009,538
J - ALL UTILITIES	42,466,230	0.9757	43,523,860	43,523,860
L1 - COMMERCIAL PERSONAL	4,964,370	N/A	4,964,370	4,964,370
L2 - INDUSTRIAL PERSONAL	204,520	N/A	204,520	204,520
M1 - MOBILE HOMES	3,929,610	N/A	3,929,610	3,929,610
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	233,767,538	0	271,331,616	271,331,616
Less Total Deductions	34,811,873	0	40,098,212	40,098,212
Total Taxable Value	198,955,665	0	231,233,404	231,233,404

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
238,517,054	231,233,404	238,517,054	231,233,404	244,397,054

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
7,283,650	0	5,880,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
238,517,054	231,233,404	238,517,054	231,233,404	244,397,054

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR TAXABLE VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE YOUR LOCAL VALUE DID NOT EXCEED THE STATE VALUE AND: 1) WAS INVALID IN ONE OR MORE OF THE PREVIOUS TWO YEARS OR 2) IS LESS THAN 90% OF THE LOWER END OF THE MARGIN OF ERROR RANGE OR 3) THE APPRAISAL DISTRICT THAT APPRAISES PROPERTY FOR THE SCHOOL DISTRICT WAS NOT IN COMPLIANCE WITH THE SCORING REQUIREMENT OF THE COMPTROLLER'S MOST RECENT REVIEW OF THE APPRAISAL DISTRICT CONDUCTED UNDER SECTION 5.102, TAX CODE (MAP REVIEW)

042-Coleman /Coleman County

030-901/Cross Plains ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	130,260	N/A	130,260	130,260
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	738,930	N/A	738,930	738,930
D2 - FARM & RANCH IMP	277,070	N/A	277,070	277,070
E - NON-AG LAND AND IMPROVEMENTS	4,114,790	N/A	4,114,790	4,114,790
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	1,034,830	N/A	1,034,830	1,034,830
J - ALL UTILITIES	531,940	N/A	531,940	531,940
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	21,160	N/A	21,160	21,160
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	6,848,980	0	6,848,980	6,848,980
Less Total Deductions	1,143,080	0	1,143,080	1,143,080
Total Taxable Value	5,705,900	0	5,705,900	5,705,900

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
5,937,180	5,705,900	5,937,180	5,705,900	6,217,180

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
231,280	0	280,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
5,937,180	5,705,900	5,937,180	5,705,900	6,217,180

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

067-Eastland /Eastland County

030-901/Cross Plains ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	646,630	N/A	646,630	646,630
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	11,890	N/A	11,890	11,890
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	3,319,411	0.8348	3,976,360	3,319,411
D2 - FARM & RANCH IMP	2,292,930	N/A	2,292,930	2,292,930
E - NON-AG LAND AND IMPROVEMENTS	35,822,990	1.1391	31,448,503	35,822,990
F1 - COMMERCIAL REAL	458,030	N/A	458,030	458,030
F2 - INDUSTRIAL REAL	390,220	N/A	390,220	390,220
G - ALL MINERALS	2,180,980	N/A	2,180,980	2,180,980
J - ALL UTILITIES	23,819,890	0.9380	25,394,339	23,819,890
L1 - COMMERCIAL PERSONAL	199,000	N/A	199,000	199,000
L2 - INDUSTRIAL PERSONAL	74,520	N/A	74,520	74,520
M1 - MOBILE HOMES	1,550,360	N/A	1,550,360	1,550,360
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	70,766,851	0	68,623,762	70,766,851
Less Total Deductions	16,660,929	0	16,660,929	16,660,929
Total Taxable Value	54,105,922	0	51,962,833	54,105,922

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
55,587,782	54,105,922	55,587,782	54,105,922	57,027,782

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
1,481,860	0	1,440,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
55,587,782	54,105,922	55,587,782	54,105,922	57,027,782

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

030-901-02/Cross Plains ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	31,336,720	0.8771	35,725,860	35,725,860
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	558,540	N/A	558,540	558,540
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	16,673,001	1.0405	16,023,510	16,160,742
D2 - FARM & RANCH IMP	10,326,210	N/A	10,326,210	10,326,210
E - NON-AG LAND AND IMPROVEMENTS	121,406,090	0.8154	148,897,933	154,035,657
F1 - COMMERCIAL REAL	8,255,110	N/A	8,255,110	8,255,110
F2 - INDUSTRIAL REAL	72,639,370	N/A	72,639,370	72,639,370
G - ALL MINERALS	7,848,345	N/A	7,848,345	7,848,345
J - ALL UTILITIES	76,926,240	0.9669	79,558,319	77,983,870
L1 - COMMERCIAL PERSONAL	5,182,410	N/A	5,182,410	5,182,410
L2 - INDUSTRIAL PERSONAL	312,810	N/A	312,810	312,810
M1 - MOBILE HOMES	5,911,990	N/A	5,911,990	5,911,990
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	357,376,836		391,240,407	394,940,914
Less Total Deductions	58,288,618		63,574,957	63,574,957
Total Taxable Value	299,088,218		327,665,450	331,365,957

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
341,063,379	331,365,957	341,063,379	331,365,957	349,243,379

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
9,697,422	0	8,180,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
341,063,379	331,365,957	341,063,379	331,365,957	349,243,379

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement