taxes Property Tax Assistance

2022 ISD Summary Worksheet

043-Collin /Collin County

043-905/Frisco ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	26,779,632,788	0.9256	28,932,187,541	26,779,632,788
B - MULTIFAMILY	5,342,914,665	0.8876	6,019,507,284	5,342,914,665
C1 - VACANT LOTS	774,824,855	0.9088	852,580,166	774,824,855
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	537,120	1.5067	356,483	537,120
D2 - FARM & RANCH IMP	308,657	N/A	308,657	308,657
E - NON-AG LAND AND IMPROVEMENTS	43,246,389	N/A	43,246,389	43,246,389
F1 - COMMERCIAL REAL	10,228,701,078	0.9212	11,103,670,297	10,228,701,078
F2 - INDUSTRIAL REAL	11,018,574	N/A	11,018,574	11,018,574
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	302,490,401	0.9180	329,510,241	302,490,401
L1 - COMMERCIAL PERSONAL	1,437,560,262	1.0208	1,408,268,282	1,437,560,262
L2 - INDUSTRIAL PERSONAL	10,490,435	N/A	10,490,435	10,490,435
M1 - MOBILE HOMES	735,726	N/A	735,726	735,726
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	347,480,668	N/A	347,480,668	347,480,668
S - SPECIAL INVENTORY	86,818,163	N/A	86,818,163	86,818,163
Subtotal	45,366,759,781	0	49,146,178,906	45,366,759,781
Less Total Deductions	7,344,189,675	0	7,815,963,586	7,344,189,675
Total Taxable Value	38,022,570,106	0	41,330,215,320	38,022,570,106

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
38,524,517,496	38,022,570,106	38,524,517,496	38,022,570,106	38,865,097,496

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
501,947,390	0	340,580,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
38,524,517,496	38,022,570,106	38,524,517,496	38,022,570,106	38,865,097,496

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

061-Denton /Denton County

043-905/Frisco ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	16,162,178,876	N/A	16,162,178,876	16,162,178,876
B - MULTIFAMILY	1,172,865,514	N/A	1,172,865,514	1,172,865,514
C1 - VACANT LOTS	236,864,600	N/A	236,864,600	236,864,600
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	147,335	N/A	147,335	147,335
D2 - FARM & RANCH IMP	14,989	N/A	14,989	14,989
E - NON-AG LAND AND IMPROVEMENTS	90,001,916	N/A	90,001,916	90,001,916
F1 - COMMERCIAL REAL	1,312,781,730	N/A	1,312,781,730	1,312,781,730
F2 - INDUSTRIAL REAL	229,515	N/A	229,515	229,515
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	83,380,867	N/A	83,380,867	83,380,867
L1 - COMMERCIAL PERSONAL	164,732,645	N/A	164,732,645	164,732,645
L2 - INDUSTRIAL PERSONAL	11,820	N/A	11,820	11,820
M1 - MOBILE HOMES	20,721	N/A	20,721	20,721
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	99,395,648	N/A	99,395,648	99,395,648
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	19,322,626,176	0	19,322,626,176	19,322,626,176
Less Total Deductions	2,927,198,032	0	2,927,198,032	2,927,198,032
Total Taxable Value	16,395,428,144	0	16,395,428,144	16,395,428,144

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
16,690,378,091	16,395,428,144	16,690,378,091	16,395,428,144	16,888,928,091

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
294,949,947	0	198,550,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
16,690,378,091	16,395,428,144	16,690,378,091	16,395,428,144	16,888,928,091

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

043-905-02/Frisco ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	42,941,811,664	0.9523	45,094,366,417	42,941,811,664
B - MULTIFAMILY	6,515,780,179	0.9059	7,192,372,798	6,515,780,179
C1 - VACANT LOTS	1,011,689,455	0.9286	1,089,444,766	1,011,689,455
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	684,455	1.3585	503,818	684,455
D2 - FARM & RANCH IMP	323,646	N/A	323,646	323,646
E - NON-AG LAND AND IMPROVEMENTS	133,248,305	N/A	133,248,305	133,248,305
F1 - COMMERCIAL REAL	11,541,482,808	0.9295	12,416,452,027	11,541,482,808
F2 - INDUSTRIAL REAL	11,248,089	N/A	11,248,089	11,248,089
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	385,871,268	0.9346	412,891,108	385,871,268
L1 - COMMERCIAL PERSONAL	1,602,292,907	1.0186	1,573,000,927	1,602,292,907
L2 - INDUSTRIAL PERSONAL	10,502,255	N/A	10,502,255	10,502,255
M1 - MOBILE HOMES	756,447	N/A	756,447	756,447
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	446,876,316	N/A	446,876,316	446,876,316
S - SPECIAL INVENTORY	86,818,163	N/A	86,818,163	86,818,163
Subtotal	64,689,385,957		68,468,805,082	64,689,385,957
Less Total Deductions	10,271,387,707		10,743,161,618	10,271,387,707
Total Taxable Value	54,417,998,250		57,725,643,464	54,417,998,250

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
55,214,895,587	54,417,998,250	55,214,895,587	54,417,998,250	55,754,025,587

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
796,897,337	0	539,130,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
55,214,895,587	54,417,998,250	55,214,895,587	54,417,998,250	55,754,025,587

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement