taxes Property Tax Assistance

2022 ISD Summary Worksheet

020-Brazoria /Brazoria County

020-904/Danbury ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	230,659,129	1.0080	228,828,501	230,659,129
B - MULTIFAMILY	2,395,324	N/A	2,395,324	2,395,324
C1 - VACANT LOTS	10,450,860	N/A	10,450,860	10,450,860
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,378,706	1.1629	3,765,234	4,378,706
D2 - FARM & RANCH IMP	2,099,759	N/A	2,099,759	2,099,759
E - NON-AG LAND AND IMPROVEMENTS	88,558,567	0.9610	92,152,515	88,558,567
F1 - COMMERCIAL REAL	37,921,142	0.7559	50,166,877	37,921,142
F2 - INDUSTRIAL REAL	8,331,910	N/A	8,331,910	8,331,910
G - ALL MINERALS	2,890,845	N/A	2,890,845	2,890,845
J - ALL UTILITIES	84,986,110	0.7811	108,803,111	84,986,110
L1 - COMMERCIAL PERSONAL	40,061,300	0.9872	40,580,733	40,061,300
L2 - INDUSTRIAL PERSONAL	7,989,790	N/A	7,989,790	7,989,790
M1 - MOBILE HOMES	4,111,330	N/A	4,111,330	4,111,330
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	528,379	N/A	528,379	528,379
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	525,363,151	0	563,095,168	525,363,151
Less Total Deductions	95,063,861	0	94,382,073	95,063,861
Total Taxable Value	430,299,290	0	468,713,095	430,299,290

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
444,877,955	430,299,290	444,877,955	430,299,290	455,507,955

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
14,578,665	0	10,630,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
444,877,955	430,299,290	444,877,955	430,299,290	455,507,955

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

020-904-02/Danbury ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	230,659,129	1.0080	228,828,501	230,659,129
B - MULTIFAMILY	2,395,324	N/A	2,395,324	2,395,324
C1 - VACANT LOTS	10,450,860	N/A	10,450,860	10,450,860
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,378,706	1.1629	3,765,234	4,378,706
D2 - FARM & RANCH IMP	2,099,759	N/A	2,099,759	2,099,759
E - NON-AG LAND AND IMPROVEMENTS	88,558,567	0.9610	92,152,515	88,558,567
F1 - COMMERCIAL REAL	37,921,142	0.7559	50,166,877	37,921,142
F2 - INDUSTRIAL REAL	8,331,910	N/A	8,331,910	8,331,910
G - ALL MINERALS	2,890,845	N/A	2,890,845	2,890,845
J - ALL UTILITIES	84,986,110	0.7811	108,803,111	84,986,110
L1 - COMMERCIAL PERSONAL	40,061,300	0.9872	40,580,733	40,061,300
L2 - INDUSTRIAL PERSONAL	7,989,790	N/A	7,989,790	7,989,790
M1 - MOBILE HOMES	4,111,330	N/A	4,111,330	4,111,330
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	528,379	N/A	528,379	528,379
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	525,363,151		563,095,168	525,363,151
Less Total Deductions	95,063,861		94,382,073	95,063,861
Total Taxable Value	430,299,290		468,713,095	430,299,290

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
444,877,955	430,299,290	444,877,955	430,299,290	455,507,955

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
14,578,665	0	10,630,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
444,877,955	430,299,290	444,877,955	430,299,290	455,507,955

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement