taxes Property Tax Assistance

2022 ISD Summary Worksheet

018-Bosque /Bosque County

018-908/Cranfills Gap ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	13,129,472	0.9726	13,499,354	13,129,472
B - MULTIFAMILY	10,688	N/A	10,688	10,688
C1 - VACANT LOTS	463,202	N/A	463,202	463,202
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	5,462,305	0.9333	5,852,691	5,462,305
D2 - FARM & RANCH IMP	5,460,076	N/A	5,460,076	5,460,076
E - NON-AG LAND AND IMPROVEMENTS	101,115,822	1.0888	92,869,050	101,115,822
F1 - COMMERCIAL REAL	3,103,029	N/A	3,103,029	3,103,029
F2 - INDUSTRIAL REAL	17,188	N/A	17,188	17,188
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	5,961,825	N/A	5,961,825	5,961,825
L1 - COMMERCIAL PERSONAL	787,624	N/A	787,624	787,624
L2 - INDUSTRIAL PERSONAL	30,680	N/A	30,680	30,680
M1 - MOBILE HOMES	1,515,727	N/A	1,515,727	1,515,727
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	137,057,638	0	129,571,134	137,057,638
Less Total Deductions	31,573,931	0	32,777,968	31,573,931
Total Taxable Value	105,483,707	0	96,793,166	105,483,707

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
108,332,488	105,483,707	108,332,488	105,483,707	110,672,488

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
2,848,781	0	2,340,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
108,332,488	105,483,707	108,332,488	105,483,707	110,672,488

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

097-Hamilton /Hamilton County

018-908/Cranfills Gap ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	294,520	N/A	294,520	294,520
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	157,600	N/A	157,600	157,600
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	2,993,204	1.2617	2,372,417	2,993,204
D2 - FARM & RANCH IMP	3,126,510	N/A	3,126,510	3,126,510
E - NON-AG LAND AND IMPROVEMENTS	31,422,780	1.0284	30,555,018	31,422,780
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	32,237,370	0.4533	71,117,075	32,237,370
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	177,640	N/A	177,640	177,640
M1 - MOBILE HOMES	136,560	N/A	136,560	136,560
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	70,546,184	0	107,937,340	70,546,184
Less Total Deductions	5,528,255	0	5,528,255	5,528,255
Total Taxable Value	65,017,929	0	102,409,085	65,017,929

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
65,454,772	65,017,929	65,454,772	65,017,929	65,794,772

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
436,843	0	340,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
65,454,772	65,017,929	65,454,772	65,017,929	65,794,772

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

018-908-02/Cranfills Gap ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	13,423,992	0.9732	13,793,874	13,423,992
B - MULTIFAMILY	10,688	N/A	10,688	10,688
C1 - VACANT LOTS	620,802	N/A	620,802	620,802
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	8,455,509	1.0280	8,225,108	8,455,509
D2 - FARM & RANCH IMP	8,586,586	N/A	8,586,586	8,586,586
E - NON-AG LAND AND IMPROVEMENTS	132,538,602	1.0738	123,424,068	132,538,602
F1 - COMMERCIAL REAL	3,103,029	N/A	3,103,029	3,103,029
F2 - INDUSTRIAL REAL	17,188	N/A	17,188	17,188
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	38,199,195	0.4956	77,078,900	38,199,195
L1 - COMMERCIAL PERSONAL	787,624	N/A	787,624	787,624
L2 - INDUSTRIAL PERSONAL	208,320	N/A	208,320	208,320
M1 - MOBILE HOMES	1,652,287	N/A	1,652,287	1,652,287
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	207,603,822		237,508,474	207,603,822
Less Total Deductions	37,102,186		38,306,223	37,102,186
Total Taxable Value	170,501,636		199,202,251	170,501,636

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
173,787,260	170,501,636	173,787,260	170,501,636	176,467,260

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
3,285,624	0	2,680,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
173,787,260	170,501,636	173,787,260	170,501,636	176,467,260

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement