taxes Property Tax Assistance

2022 ISD Summary Worksheet

014-Bell /Bell County

014-908/Salado ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,555,401,789	N/A	1,555,401,789	1,555,401,789
B - MULTIFAMILY	22,973,008	N/A	22,973,008	22,973,008
C1 - VACANT LOTS	80,056,541	N/A	80,056,541	80,056,541
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	6,349,427	N/A	6,349,427	6,349,427
D2 - FARM & RANCH IMP	4,675,841	N/A	4,675,841	4,675,841
E - NON-AG LAND AND IMPROVEMENTS	316,997,409	N/A	316,997,409	316,997,409
F1 - COMMERCIAL REAL	101,475,825	N/A	101,475,825	101,475,825
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	34,638,127	N/A	34,638,127	34,638,127
L1 - COMMERCIAL PERSONAL	32,014,648	N/A	32,014,648	32,014,648
L2 - INDUSTRIAL PERSONAL	3,224,688	N/A	3,224,688	3,224,688
M1 - MOBILE HOMES	1,827,023	N/A	1,827,023	1,827,023
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	9,760,318	N/A	9,760,318	9,760,318
S - SPECIAL INVENTORY	1,388,226	N/A	1,388,226	1,388,226
Subtotal	2,170,782,870	0	2,170,782,870	2,170,782,870
Less Total Deductions	647,194,031	0	647,194,031	647,194,031
Total Taxable Value	1,523,588,839	0	1,523,588,839	1,523,588,839

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,565,731,172	1,523,588,839	1,565,731,172	1,523,588,839	1,596,631,172

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
42,142,333	0	30,900,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,565,731,172	1,523,588,839	1,565,731,172	1,523,588,839	1,596,631,172

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

014-908-02/Salado ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,555,401,789	N/A	1,555,401,789	1,555,401,789
B - MULTIFAMILY	22,973,008	N/A	22,973,008	22,973,008
C1 - VACANT LOTS	80,056,541	N/A	80,056,541	80,056,541
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	6,349,427	N/A	6,349,427	6,349,427
D2 - FARM & RANCH IMP	4,675,841	N/A	4,675,841	4,675,841
E - NON-AG LAND AND IMPROVEMENTS	316,997,409	N/A	316,997,409	316,997,409
F1 - COMMERCIAL REAL	101,475,825	N/A	101,475,825	101,475,825
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	34,638,127	N/A	34,638,127	34,638,127
L1 - COMMERCIAL PERSONAL	32,014,648	N/A	32,014,648	32,014,648
L2 - INDUSTRIAL PERSONAL	3,224,688	N/A	3,224,688	3,224,688
M1 - MOBILE HOMES	1,827,023	N/A	1,827,023	1,827,023
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	9,760,318	N/A	9,760,318	9,760,318
S - SPECIAL INVENTORY	1,388,226	N/A	1,388,226	1,388,226
Subtotal	2,170,782,870		2,170,782,870	2,170,782,870
Less Total Deductions	647,194,031		647,194,031	647,194,031
Total Taxable Value	1,523,588,839		1,523,588,839	1,523,588,839

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,565,731,172	1,523,588,839	1,565,731,172	1,523,588,839	1,596,631,172

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
42,142,333	0	30,900,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,565,731,172	1,523,588,839	1,565,731,172	1,523,588,839	1,596,631,172

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement