taxes Property Tax Assistance

2022 ISD Summary Worksheet

254-Zavala/Zavala County

254-901/Crystal City ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	140,757,997	0.8991	156,554,329	140,757,997
B - MULTIFAMILY	2,793,370	N/A	2,793,370	2,793,370
C1 - VACANT LOTS	4,742,895	N/A	4,742,895	4,742,895
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	36,715,964	1.0232	35,884,034	36,715,964
D2 - FARM & RANCH IMP	233,630	N/A	233,630	233,630
E - NON-AG LAND AND IMPROVEMENTS	57,036,787	0.8213	69,446,958	57,036,787
F1 - COMMERCIAL REAL	25,566,880	N/A	25,566,880	25,566,880
F2 - INDUSTRIAL REAL	3,262,020	N/A	3,262,020	3,262,020
G - ALL MINERALS	746,181,395	1.0313	723,534,757	746,181,395
J - ALL UTILITIES	270,503,650	0.8923	303,153,256	270,503,650
L1 - COMMERCIAL PERSONAL	10,183,500	N/A	10,183,500	10,183,500
L2 - INDUSTRIAL PERSONAL	19,102,310	N/A	19,102,310	19,102,310
M1 - MOBILE HOMES	12,717,110	N/A	12,717,110	12,717,110
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	1,329,797,508	0	1,367,175,049	1,329,797,508
Less Total Deductions	87,465,990	0	93,557,284	87,465,990
Total Taxable Value	1,242,331,518	0	1,273,617,765	1,242,331,518

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,257,799,563	1,242,331,518	1,257,799,563	1,242,331,518	1,273,399,563

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
15,468,045	0	15,600,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,257,799,563	1,242,331,518	1,257,799,563	1,242,331,518	1,273,399,563

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

254-901-02/Crystal City ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	140,757,997	0.8991	156,554,329	140,757,997
B - MULTIFAMILY	2,793,370	N/A	2,793,370	2,793,370
C1 - VACANT LOTS	4,742,895	N/A	4,742,895	4,742,895
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	36,715,964	1.0232	35,884,034	36,715,964
D2 - FARM & RANCH IMP	233,630	N/A	233,630	233,630
E - NON-AG LAND AND IMPROVEMENTS	57,036,787	0.8213	69,446,958	57,036,787
F1 - COMMERCIAL REAL	25,566,880	N/A	25,566,880	25,566,880
F2 - INDUSTRIAL REAL	3,262,020	N/A	3,262,020	3,262,020
G - ALL MINERALS	746,181,395	1.0313	723,534,757	746,181,395
J - ALL UTILITIES	270,503,650	0.8923	303,153,256	270,503,650
L1 - COMMERCIAL PERSONAL	10,183,500	N/A	10,183,500	10,183,500
L2 - INDUSTRIAL PERSONAL	19,102,310	N/A	19,102,310	19,102,310
M1 - MOBILE HOMES	12,717,110	N/A	12,717,110	12,717,110
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	1,329,797,508		1,367,175,049	1,329,797,508
Less Total Deductions	87,465,990		93,557,284	87,465,990
Total Taxable Value	1,242,331,518		1,273,617,765	1,242,331,518

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,257,799,563	1,242,331,518	1,257,799,563	1,242,331,518	1,273,399,563

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
15,468,045	0	15,600,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,257,799,563	1,242,331,518	1,257,799,563	1,242,331,518	1,273,399,563

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement