taxes Property Tax Assistance

2022 ISD Summary Worksheet

107-Henderson/Henderson County

107-902/Brownsboro ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,167,570,567	1.0103	1,155,667,195	1,167,570,567
B - MULTIFAMILY	10,748,444	N/A	10,748,444	10,748,444
C1 - VACANT LOTS	57,121,211	N/A	57,121,211	57,121,211
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	9,556,736	0.8471	11,281,461	9,556,736
D2 - FARM & RANCH IMP	2,382,130	N/A	2,382,130	2,382,130
E - NON-AG LAND AND IMPROVEMENTS	370,526,654	0.9830	376,934,541	370,526,654
F1 - COMMERCIAL REAL	47,816,959	N/A	47,816,959	47,816,959
F2 - INDUSTRIAL REAL	120,030	N/A	120,030	120,030
G - ALL MINERALS	3,335,820	N/A	3,335,820	3,335,820
J - ALL UTILITIES	52,035,280	N/A	52,035,280	52,035,280
L1 - COMMERCIAL PERSONAL	13,747,794	N/A	13,747,794	13,747,794
L2 - INDUSTRIAL PERSONAL	7,814,050	N/A	7,814,050	7,814,050
M1 - MOBILE HOMES	10,916,557	N/A	10,916,557	10,916,557
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	9,520	N/A	9,520	9,520
Subtotal	1,753,701,752	0	1,749,930,992	1,753,701,752
Less Total Deductions	638,161,569	0	631,494,996	638,161,569
Total Taxable Value	1,115,540,183	0	1,118,435,996	1,115,540,183

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,160,351,693	1,115,540,183	1,082,004,799	1,037,193,289	1,215,081,693

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
44,811,510	78,346,894	54,730,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,160,351,693	1,115,540,183	1,082,004,799	1,037,193,289	1,215,081,693

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

234-Van Zandt/Van Zandt County

107-902/Brownsboro ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	14,974,720	N/A	14,974,720	14,974,720
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	3,325,040	N/A	3,325,040	3,325,040
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	384,870	N/A	384,870	384,870
D2 - FARM & RANCH IMP	89,650	N/A	89,650	89,650
E - NON-AG LAND AND IMPROVEMENTS	7,144,410	N/A	7,144,410	7,144,410
F1 - COMMERCIAL REAL	1,018,670	N/A	1,018,670	1,018,670
F2 - INDUSTRIAL REAL	240,460	N/A	240,460	240,460
G - ALL MINERALS	6,410	N/A	6,410	6,410
J - ALL UTILITIES	491,040	N/A	491,040	491,040
L1 - COMMERCIAL PERSONAL	78,000	N/A	78,000	78,000
L2 - INDUSTRIAL PERSONAL	324,370	N/A	324,370	324,370
M1 - MOBILE HOMES	163,090	N/A	163,090	163,090
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	28,240,730	0	28,240,730	28,240,730
Less Total Deductions	7,403,447	0	7,403,447	7,403,447
Total Taxable Value	20,837,283	0	20,837,283	20,837,283

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
21,506,658	20,837,283	20,543,874	19,874,499	22,556,658

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
669,375	962,784	1,050,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
21,506,658	20,837,283	20,543,874	19,874,499	22,556,658

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

107-902-02/Brownsboro ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,182,545,287	1.0102	1,170,641,915	1,182,545,287
B - MULTIFAMILY	10,748,444	N/A	10,748,444	10,748,444
C1 - VACANT LOTS	60,446,251	N/A	60,446,251	60,446,251
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	9,941,606	0.8522	11,666,331	9,941,606
D2 - FARM & RANCH IMP	2,471,780	N/A	2,471,780	2,471,780
E - NON-AG LAND AND IMPROVEMENTS	377,671,064	0.9833	384,078,951	377,671,064
F1 - COMMERCIAL REAL	48,835,629	N/A	48,835,629	48,835,629
F2 - INDUSTRIAL REAL	360,490	N/A	360,490	360,490
G - ALL MINERALS	3,342,230	N/A	3,342,230	3,342,230
J - ALL UTILITIES	52,526,320	N/A	52,526,320	52,526,320
L1 - COMMERCIAL PERSONAL	13,825,794	N/A	13,825,794	13,825,794
L2 - INDUSTRIAL PERSONAL	8,138,420	N/A	8,138,420	8,138,420
M1 - MOBILE HOMES	11,079,647	N/A	11,079,647	11,079,647
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	9,520	N/A	9,520	9,520
Subtotal	1,781,942,482		1,778,171,722	1,781,942,482
Less Total Deductions	645,565,016		638,898,443	645,565,016
Total Taxable Value	1,136,377,466		1,139,273,279	1,136,377,466

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,181,858,351	1,136,377,466	1,102,548,673	1,057,067,788	1,237,638,351

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
45,480,885	79,309,678	55,780,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,181,858,351	1,136,377,466	1,102,548,673	1,057,067,788	1,237,638,351

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement