taxes Property Tax Assistance

2022 ISD Summary Worksheet

226-Tom Green/Tom Green County

226-907/Grape Creek ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 435,335,002 0.9011 483,115,084 435,335,002
B - MULTIFAMILY 1,850,080 N/A 1,850,080 1,850,080
C1 - VACANT LOTS 8,347,910 N/A 8,347,910 8,347,910
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,644,940 1.4137 4,700,517 6,644,940
D2 - FARM & RANCH IMP 5,394,600 N/A 5,394,600 5,394,600
E - NON-AG LAND AND IMPROVEMENTS 50,689,830 0.9222 54,966,200 50,689,830
F1 - COMMERCIAL REAL 14,720,310 N/A 14,720,310 14,720,310
F2 - INDUSTRIAL REAL 6,482,800 N/A 6,482,800 6,482,800
G - ALL MINERALS 184,770 N/A 184,770 184,770
J - ALL UTILITIES 20,302,860 N/A 20,302,860 20,302,860
L1 - COMMERCIAL PERSONAL 16,304,450 N/A 16,304,450 16,304,450
L2 - INDUSTRIAL PERSONAL 8,832,780 N/A 8,832,780 8,832,780
M1 - MOBILE HOMES 9,896,430 N/A 9,896,430 9,896,430
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,318,960 N/A 1,318,960 1,318,960
S - SPECIAL INVENTORY 38,580 N/A 38,580 38,580
Subtotal 586,344,302 0 636,456,331 586,344,302
Less Total Deductions 164,093,974 0 179,968,095 164,093,974
Total Taxable Value 422,250,328 0 456,488,236 422,250,328

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 448,994,583 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 422,250,328 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 448,994,583 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 422,250,328 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 468,804,583 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 448,994,583 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 422,250,328 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 448,994,583 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 422,250,328 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 468,804,583 T13 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 26,744,255 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 19,810,000 Loss to the previous increase in the state-mandated homestead

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR TWO OF THE GRACE PERIOD

226-907-02/Grape Creek ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 435,335,002 0.9011 483,115,084 435,335,002
B - MULTIFAMILY 1,850,080 N/A 1,850,080 1,850,080
C1 - VACANT LOTS 8,347,910 N/A 8,347,910 8,347,910
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,644,940 1.4137 4,700,517 6,644,940
D2 - FARM & RANCH IMP 5,394,600 N/A 5,394,600 5,394,600
E - NON-AG LAND AND IMPROVEMENTS 50,689,830 0.9222 54,966,200 50,689,830
F1 - COMMERCIAL REAL 14,720,310 N/A 14,720,310 14,720,310
F2 - INDUSTRIAL REAL 6,482,800 N/A 6,482,800 6,482,800
G - ALL MINERALS 184,770 N/A 184,770 184,770
J - ALL UTILITIES 20,302,860 N/A 20,302,860 20,302,860
L1 - COMMERCIAL PERSONAL 16,304,450 N/A 16,304,450 16,304,450
L2 - INDUSTRIAL PERSONAL 8,832,780 N/A 8,832,780 8,832,780
M1 - MOBILE HOMES 9,896,430 N/A 9,896,430 9,896,430
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,318,960 N/A 1,318,960 1,318,960
S - SPECIAL INVENTORY 38,580 N/A 38,580 38,580
Subtotal 586,344,302 636,456,331 586,344,302
Less Total Deductions 164,093,974 179,968,095 164,093,974
Total Taxable Value 422,250,328 456,488,236 422,250,328

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 448,994,583 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 422,250,328 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 448,994,583 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 422,250,328 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 468,804,583 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 448,994,583 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 422,250,328 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 448,994,583 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 422,250,328 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 468,804,583 T13 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 26,744,255 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 19,810,000 Loss to the previous increase in the state-mandated homestead