taxes Property Tax Assistance

2022 ISD Summary Worksheet

200-Runnels/Runnels County

200-901/Ballinger ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	151,543,230	0.8699	174,207,645	151,543,230
B - MULTIFAMILY	826,700	N/A	826,700	826,700
C1 - VACANT LOTS	1,968,890	N/A	1,968,890	1,968,890
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	36,883,530	1.4774	24,965,235	36,883,530
D2 - FARM & RANCH IMP	5,383,260	N/A	5,383,260	5,383,260
E - NON-AG LAND AND IMPROVEMENTS	85,161,200	0.8624	98,749,072	85,161,200
F1 - COMMERCIAL REAL	30,461,900	0.7366	41,354,738	30,461,900
F2 - INDUSTRIAL REAL	9,670,250	N/A	9,670,250	9,670,250
G - ALL MINERALS	5,799,513	N/A	5,799,513	5,799,513
J - ALL UTILITIES	99,788,020	1.0269	97,174,038	99,788,020
L1 - COMMERCIAL PERSONAL	17,281,570	N/A	17,281,570	17,281,570
L2 - INDUSTRIAL PERSONAL	86,730,000	N/A	86,730,000	86,730,000
M1 - MOBILE HOMES	3,522,110	N/A	3,522,110	3,522,110
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	535,020,173	0	567,633,021	535,020,173
Less Total Deductions	79,305,661	0	90,393,046	79,305,661
Total Taxable Value	455,714,512	0	477,239,975	455,714,512

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
473,591,158	455,714,512	473,591,158	455,714,512	487,601,158

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
17,876,646	0	14,010,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
473,591,158	455,714,512	473,591,158	455,714,512	487,601,158

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

200-901-02/Ballinger ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	151,543,230	0.8699	174,207,645	151,543,230
B - MULTIFAMILY	826,700	N/A	826,700	826,700
C1 - VACANT LOTS	1,968,890	N/A	1,968,890	1,968,890
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	36,883,530	1.4774	24,965,235	36,883,530
D2 - FARM & RANCH IMP	5,383,260	N/A	5,383,260	5,383,260
E - NON-AG LAND AND IMPROVEMENTS	85,161,200	0.8624	98,749,072	85,161,200
F1 - COMMERCIAL REAL	30,461,900	0.7366	41,354,738	30,461,900
F2 - INDUSTRIAL REAL	9,670,250	N/A	9,670,250	9,670,250
G - ALL MINERALS	5,799,513	N/A	5,799,513	5,799,513
J - ALL UTILITIES	99,788,020	1.0269	97,174,038	99,788,020
L1 - COMMERCIAL PERSONAL	17,281,570	N/A	17,281,570	17,281,570
L2 - INDUSTRIAL PERSONAL	86,730,000	N/A	86,730,000	86,730,000
M1 - MOBILE HOMES	3,522,110	N/A	3,522,110	3,522,110
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	535,020,173		567,633,021	535,020,173
Less Total Deductions	79,305,661		90,393,046	79,305,661
Total Taxable Value	455,714,512		477,239,975	455,714,512

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
473,591,158	455,714,512	473,591,158	455,714,512	487,601,158

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
17,876,646	0	14,010,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
473,591,158	455,714,512	473,591,158	455,714,512	487,601,158

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement