taxes Property Tax Assistance

2022 ISD Summary Worksheet

043-Collin/Collin County

199-902/Royse City ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	284,726,804	N/A	284,726,804	284,726,804
B - MULTIFAMILY	278,936	N/A	278,936	278,936
C1 - VACANT LOTS	6,748,432	N/A	6,748,432	6,748,432
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	631,484	N/A	631,484	631,484
D2 - FARM & RANCH IMP	258,558	N/A	258,558	258,558
E - NON-AG LAND AND IMPROVEMENTS	13,403,780	N/A	13,403,780	13,403,780
F1 - COMMERCIAL REAL	6,171,117	N/A	6,171,117	6,171,117
F2 - INDUSTRIAL REAL	9,420,375	N/A	9,420,375	9,420,375
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	11,537,632	N/A	11,537,632	11,537,632
L1 - COMMERCIAL PERSONAL	12,474,060	N/A	12,474,060	12,474,060
L2 - INDUSTRIAL PERSONAL	6,330,383	N/A	6,330,383	6,330,383
M1 - MOBILE HOMES	1,521,200	N/A	1,521,200	1,521,200
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	13,997,140	N/A	13,997,140	13,997,140
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	367,499,901	0	367,499,901	367,499,901
Less Total Deductions	83,174,343	0	83,174,343	83,174,343
Total Taxable Value	284,325,558	0	284,325,558	284,325,558

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
293,788,213	284,325,558	293,788,213	284,325,558	300,358,213

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
9,462,655	0	6,570,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
293,788,213	284,325,558	293,788,213	284,325,558	300,358,213

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

116-Hunt/Hunt County

199-902/Royse City ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	764,095,508	N/A	764,095,508	764,095,508
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	48,244,230	N/A	48,244,230	48,244,230
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	1,042,516	N/A	1,042,516	1,042,516
D2 - FARM & RANCH IMP	6,602,821	N/A	6,602,821	6,602,821
E - NON-AG LAND AND IMPROVEMENTS	233,022,926	N/A	233,022,926	233,022,926
F1 - COMMERCIAL REAL	45,142,456	N/A	45,142,456	45,142,456
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	6,486,220	N/A	6,486,220	6,486,220
L1 - COMMERCIAL PERSONAL	11,474,540	N/A	11,474,540	11,474,540
L2 - INDUSTRIAL PERSONAL	123,630	N/A	123,630	123,630
M1 - MOBILE HOMES	5,096,730	N/A	5,096,730	5,096,730
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	18,355,374	N/A	18,355,374	18,355,374
S - SPECIAL INVENTORY	800,910	N/A	800,910	800,910
Subtotal	1,140,487,861	0	1,140,487,861	1,140,487,861
Less Total Deductions	194,329,822	0	194,329,822	194,329,822
Total Taxable Value	946,158,039	0	946,158,039	946,158,039

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
972,797,832	946,158,039	972,797,832	946,158,039	992,817,832

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
26,639,793	0	20,020,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
972,797,832	946,158,039	972,797,832	946,158,039	992,817,832

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

199-Rockwall/Rockwall County

199-902/Royse City ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	2,831,539,481	0.9700	2,919,112,867	2,831,539,481
B - MULTIFAMILY	9,443,545	N/A	9,443,545	9,443,545
C1 - VACANT LOTS	106,729,697	N/A	106,729,697	106,729,697
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	1,426,590	1.1004	1,296,393	1,426,590
D2 - FARM & RANCH IMP	1,600,878	N/A	1,600,878	1,600,878
E - NON-AG LAND AND IMPROVEMENTS	128,010,004	N/A	128,010,004	128,010,004
F1 - COMMERCIAL REAL	181,986,429	1.0268	177,236,491	181,986,429
F2 - INDUSTRIAL REAL	2,329,310	N/A	2,329,310	2,329,310
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	102,718,612	N/A	102,718,612	102,718,612
L1 - COMMERCIAL PERSONAL	45,338,030	N/A	45,338,030	45,338,030
L2 - INDUSTRIAL PERSONAL	3,189,940	N/A	3,189,940	3,189,940
M1 - MOBILE HOMES	13,514,918	N/A	13,514,918	13,514,918
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	95,001,166	N/A	95,001,166	95,001,166
S - SPECIAL INVENTORY	548,040	N/A	548,040	548,040
Subtotal	3,523,376,640	0	3,606,069,891	3,523,376,640
Less Total Deductions	680,530,873	0	699,320,678	680,530,873
Total Taxable Value	2,842,845,767	0	2,906,749,213	2,842,845,767

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
2,925,114,213	2,842,845,767	2,925,114,213	2,842,845,767	2,982,954,213

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
82,268,446	0	57,840,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
2,925,114,213	2,842,845,767	2,925,114,213	2,842,845,767	2,982,954,213

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

199-902-02/Royse City ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	3,880,361,793	0.9779	3,967,935,179	3,880,361,793
B - MULTIFAMILY	9,722,481	N/A	9,722,481	9,722,481
C1 - VACANT LOTS	161,722,359	N/A	161,722,359	161,722,359
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	3,100,590	1.0438	2,970,393	3,100,590
D2 - FARM & RANCH IMP	8,462,257	N/A	8,462,257	8,462,257
E - NON-AG LAND AND IMPROVEMENTS	374,436,710	N/A	374,436,710	374,436,710
F1 - COMMERCIAL REAL	233,300,002	1.0208	228,550,064	233,300,002
F2 - INDUSTRIAL REAL	11,749,685	N/A	11,749,685	11,749,685
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	120,742,464	N/A	120,742,464	120,742,464
L1 - COMMERCIAL PERSONAL	69,286,630	N/A	69,286,630	69,286,630
L2 - INDUSTRIAL PERSONAL	9,643,953	N/A	9,643,953	9,643,953
M1 - MOBILE HOMES	20,132,848	N/A	20,132,848	20,132,848
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	127,353,680	N/A	127,353,680	127,353,680
S - SPECIAL INVENTORY	1,348,950	N/A	1,348,950	1,348,950
Subtotal	5,031,364,402		5,114,057,653	5,031,364,402
Less Total Deductions	958,035,038		976,824,843	958,035,038
Total Taxable Value	4,073,329,364		4,137,232,810	4,073,329,364

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
4,191,700,258	4,073,329,364	4,191,700,258	4,073,329,364	4,276,130,258

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
118,370,894	0	84,430,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
4,191,700,258	4,073,329,364	4,191,700,258	4,073,329,364	4,276,130,258

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement