taxes Property Tax Assistance

2022 ISD Summary Worksheet

014-Bell/Bell County

161-919/Bruceville-Eddy ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	230,690	N/A	230,690	230,690
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	902,407	N/A	902,407	902,407
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	92,392	N/A	92,392	92,392
D2 - FARM & RANCH IMP	282,570	N/A	282,570	282,570
E - NON-AG LAND AND IMPROVEMENTS	476,695	N/A	476,695	476,695
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	2,075,951	N/A	2,075,951	2,075,951
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	23,099	N/A	23,099	23,099
M1 - MOBILE HOMES	0	N/A	0	0
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	4,083,804	0	4,083,804	4,083,804
Less Total Deductions	199,300	0	199,300	199,300
Total Taxable Value	3,884,504	0	3,884,504	3,884,504

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
3,914,504	3,884,504	3,914,504	3,884,504	3,934,504

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
30,000	0	20,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
3,914,504	3,884,504	3,914,504	3,884,504	3,934,504

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

073-Falls/Falls County

161-919/Bruceville-Eddy ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	3,564,040	N/A	3,564,040	3,564,040
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	6,820	N/A	6,820	6,820
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	2,870,750	0.8838	3,248,014	2,870,750
D2 - FARM & RANCH IMP	1,491,840	N/A	1,491,840	1,491,840
E - NON-AG LAND AND IMPROVEMENTS	24,287,550	1.0895	22,292,382	24,287,550
F1 - COMMERCIAL REAL	44,460	N/A	44,460	44,460
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	13,105,480	0.9150	14,322,929	13,105,480
L1 - COMMERCIAL PERSONAL	7,869,010	N/A	7,869,010	7,869,010
L2 - INDUSTRIAL PERSONAL	2,916,980	N/A	2,916,980	2,916,980
M1 - MOBILE HOMES	793,750	N/A	793,750	793,750
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	56,950,680	0	56,550,225	56,950,680
Less Total Deductions	10,746,045	0	10,746,045	10,746,045
Total Taxable Value	46,204,635	0	45,804,180	46,204,635

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
47,585,094	46,204,635	47,585,094	46,204,635	49,095,094

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
1,380,459	0	1,510,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
47,585,094	46,204,635	47,585,094	46,204,635	49,095,094

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-McLennan/McLennan County

161-919/Bruceville-Eddy ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	182,407,977	0.9555	190,903,168	182,407,977
B - MULTIFAMILY	477,860	N/A	477,860	477,860
C1 - VACANT LOTS	7,839,946	N/A	7,839,946	7,839,946
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	2,506,770	1.0903	2,299,260	2,506,770
D2 - FARM & RANCH IMP	2,547,089	N/A	2,547,089	2,547,089
E - NON-AG LAND AND IMPROVEMENTS	69,740,181	0.9951	70,083,591	69,740,181
F1 - COMMERCIAL REAL	7,534,413	N/A	7,534,413	7,534,413
F2 - INDUSTRIAL REAL	14,856,116	N/A	14,856,116	14,856,116
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	17,003,398	0.8994	18,905,268	17,003,398
L1 - COMMERCIAL PERSONAL	3,048,250	N/A	3,048,250	3,048,250
L2 - INDUSTRIAL PERSONAL	9,394,820	N/A	9,394,820	9,394,820
M1 - MOBILE HOMES	4,589,193	N/A	4,589,193	4,589,193
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	145,930	N/A	145,930	145,930
Subtotal	322,091,943	0	332,624,904	322,091,943
Less Total Deductions	90,993,774	0	95,613,157	90,993,774
Total Taxable Value	231,098,169	0	237,011,747	231,098,169

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
242,348,385	231,098,169	242,348,385	231,098,169	250,858,385

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
11,250,216	0	8,510,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
242,348,385	231,098,169	242,348,385	231,098,169	250,858,385

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-919-02/Bruceville-Eddy ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	186,202,707	0.9564	194,697,898	186,202,707
B - MULTIFAMILY	477,860	N/A	477,860	477,860
C1 - VACANT LOTS	8,749,173	N/A	8,749,173	8,749,173
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	5,469,912	0.9699	5,639,666	5,469,912
D2 - FARM & RANCH IMP	4,321,499	N/A	4,321,499	4,321,499
E - NON-AG LAND AND IMPROVEMENTS	94,504,426	1.0178	92,852,668	94,504,426
F1 - COMMERCIAL REAL	7,578,873	N/A	7,578,873	7,578,873
F2 - INDUSTRIAL REAL	14,856,116	N/A	14,856,116	14,856,116
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	32,184,829	0.9116	35,304,148	32,184,829
L1 - COMMERCIAL PERSONAL	10,917,260	N/A	10,917,260	10,917,260
L2 - INDUSTRIAL PERSONAL	12,334,899	N/A	12,334,899	12,334,899
M1 - MOBILE HOMES	5,382,943	N/A	5,382,943	5,382,943
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	145,930	N/A	145,930	145,930
Subtotal	383,126,427		393,258,933	383,126,427
Less Total Deductions	101,939,119		106,558,502	101,939,119
Total Taxable Value	281,187,308		286,700,431	281,187,308

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
293,847,983	281,187,308	293,847,983	281,187,308	303,887,983

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
12,660,675	0	10,040,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
293,847,983	281,187,308	293,847,983	281,187,308	303,887,983

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement