taxes Property Tax Assistance

2022 ISD Summary Worksheet

116-Hunt/Hunt County

116-910/Campbell ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	17,496,639	N/A	17,496,639	17,496,639
B - MULTIFAMILY	151,760	N/A	151,760	151,760
C1 - VACANT LOTS	3,278,520	N/A	3,278,520	3,278,520
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	2,018,640	N/A	2,018,640	2,018,640
D2 - FARM & RANCH IMP	10,699,127	N/A	10,699,127	10,699,127
E - NON-AG LAND AND IMPROVEMENTS	186,909,781	N/A	186,909,781	186,909,781
F1 - COMMERCIAL REAL	5,018,964	N/A	5,018,964	5,018,964
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	12,206,780	N/A	12,206,780	12,206,780
L1 - COMMERCIAL PERSONAL	3,779,240	N/A	3,779,240	3,779,240
L2 - INDUSTRIAL PERSONAL	97,340	N/A	97,340	97,340
M1 - MOBILE HOMES	3,119,740	N/A	3,119,740	3,119,740
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	201,510	N/A	201,510	201,510
Subtotal	244,978,041	0	244,978,041	244,978,041
Less Total Deductions	63,324,813	0	63,324,813	63,324,813
Total Taxable Value	181,653,228	0	181,653,228	181,653,228

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
188,154,800	181,653,228	188,154,800	181,653,228	195,194,800

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
6,501,572	0	7,040,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
188,154,800	181,653,228	188,154,800	181,653,228	195,194,800

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

116-910-02/Campbell ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	17,496,639	N/A	17,496,639	17,496,639
B - MULTIFAMILY	151,760	N/A	151,760	151,760
C1 - VACANT LOTS	3,278,520	N/A	3,278,520	3,278,520
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	2,018,640	N/A	2,018,640	2,018,640
D2 - FARM & RANCH IMP	10,699,127	N/A	10,699,127	10,699,127
E - NON-AG LAND AND IMPROVEMENTS	186,909,781	N/A	186,909,781	186,909,781
F1 - COMMERCIAL REAL	5,018,964	N/A	5,018,964	5,018,964
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	12,206,780	N/A	12,206,780	12,206,780
L1 - COMMERCIAL PERSONAL	3,779,240	N/A	3,779,240	3,779,240
L2 - INDUSTRIAL PERSONAL	97,340	N/A	97,340	97,340
M1 - MOBILE HOMES	3,119,740	N/A	3,119,740	3,119,740
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	201,510	N/A	201,510	201,510
Subtotal	244,978,041		244,978,041	244,978,041
Less Total Deductions	63,324,813		63,324,813	63,324,813
Total Taxable Value	181,653,228		181,653,228	181,653,228

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
188,154,800	181,653,228	188,154,800	181,653,228	195,194,800

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
6,501,572	0	7,040,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
188,154,800	181,653,228	188,154,800	181,653,228	195,194,800

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement