taxes Property Tax Assistance

2022 ISD Summary Worksheet

115-Hudspeth/Hudspeth County

115-902/Sierra Blanca ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	7,046,321	N/A	7,046,321	7,046,321
B - MULTIFAMILY	213,209	N/A	213,209	213,209
C1 - VACANT LOTS	1,643,727	N/A	1,643,727	1,643,727
C2 - COLONIA LOTS	1,591,563	N/A	1,591,563	1,591,563
D1 ACRES - QUALIFIED OPEN-SPACE LAND	1,172,874	N/A	1,172,874	1,172,874
D2 - FARM & RANCH IMP	76,202	N/A	76,202	76,202
E - NON-AG LAND AND IMPROVEMENTS	44,717,710	N/A	44,717,710	44,717,710
F1 - COMMERCIAL REAL	1,967,096	N/A	1,967,096	1,967,096
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	189,179	N/A	189,179	189,179
J - ALL UTILITIES	100,737,810	N/A	100,737,810	100,737,810
L1 - COMMERCIAL PERSONAL	1,950,618	N/A	1,950,618	1,950,618
L2 - INDUSTRIAL PERSONAL	4,745,100	N/A	4,745,100	4,745,100
M1 - MOBILE HOMES	1,244,697	N/A	1,244,697	1,244,697
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	15,329,970	N/A	15,329,970	15,329,970
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	182,626,076	0	182,626,076	182,626,076
Less Total Deductions	3,644,633	0	3,644,633	3,644,633
Total Taxable Value	178,981,443	0	178,981,443	178,981,443

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
179,560,227	178,981,443	179,560,227	178,981,443	180,640,227

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
578,784	0	1,080,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
179,560,227	178,981,443	179,560,227	178,981,443	180,640,227

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

115-902-02/Sierra Blanca ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	7,046,321	N/A	7,046,321	7,046,321
B - MULTIFAMILY	213,209	N/A	213,209	213,209
C1 - VACANT LOTS	1,643,727	N/A	1,643,727	1,643,727
C2 - COLONIA LOTS	1,591,563	N/A	1,591,563	1,591,563
D1 ACRES - QUALIFIED OPEN-SPACE LAND	1,172,874	N/A	1,172,874	1,172,874
D2 - FARM & RANCH IMP	76,202	N/A	76,202	76,202
E - NON-AG LAND AND IMPROVEMENTS	44,717,710	N/A	44,717,710	44,717,710
F1 - COMMERCIAL REAL	1,967,096	N/A	1,967,096	1,967,096
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	189,179	N/A	189,179	189,179
J - ALL UTILITIES	100,737,810	N/A	100,737,810	100,737,810
L1 - COMMERCIAL PERSONAL	1,950,618	N/A	1,950,618	1,950,618
L2 - INDUSTRIAL PERSONAL	4,745,100	N/A	4,745,100	4,745,100
M1 - MOBILE HOMES	1,244,697	N/A	1,244,697	1,244,697
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	15,329,970	N/A	15,329,970	15,329,970
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	182,626,076		182,626,076	182,626,076
Less Total Deductions	3,644,633		3,644,633	3,644,633
Total Taxable Value	178,981,443		178,981,443	178,981,443

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
179,560,227	178,981,443	179,560,227	178,981,443	180,640,227

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
578,784	0	1,080,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
179,560,227	178,981,443	179,560,227	178,981,443	180,640,227

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement