taxes Property Tax Assistance

2022 ISD Summary Worksheet

115-Hudspeth/Hudspeth County

115-901/Fort Hancock ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	30,427,421	N/A	30,427,421	30,427,421
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	10,324,249	N/A	10,324,249	10,324,249
C2 - COLONIA LOTS	4,084,930	N/A	4,084,930	4,084,930
D1 ACRES - QUALIFIED OPEN-SPACE LAND	10,681,008	N/A	10,681,008	10,681,008
D2 - FARM & RANCH IMP	640,592	N/A	640,592	640,592
E - NON-AG LAND AND IMPROVEMENTS	84,846,113	N/A	84,846,113	84,846,113
F1 - COMMERCIAL REAL	2,197,313	N/A	2,197,313	2,197,313
F2 - INDUSTRIAL REAL	1,010,742	N/A	1,010,742	1,010,742
G - ALL MINERALS	453,333	N/A	453,333	453,333
J - ALL UTILITIES	153,080,510	N/A	153,080,510	153,080,510
L1 - COMMERCIAL PERSONAL	851,606	N/A	851,606	851,606
L2 - INDUSTRIAL PERSONAL	5,448,530	N/A	5,448,530	5,448,530
M1 - MOBILE HOMES	2,380,314	N/A	2,380,314	2,380,314
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	10,652,509	N/A	10,652,509	10,652,509
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	317,079,170	0	317,079,170	317,079,170
Less Total Deductions	15,519,808	0	15,519,808	15,519,808
Total Taxable Value	301,559,362	0	301,559,362	301,559,362

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
303,554,981	301,559,362	303,554,981	301,559,362	308,044,981

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
1,995,619	0	4,490,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
303,554,981	301,559,362	303,554,981	301,559,362	308,044,981

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

115-901-02/Fort Hancock ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	30,427,421	N/A	30,427,421	30,427,421
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	10,324,249	N/A	10,324,249	10,324,249
C2 - COLONIA LOTS	4,084,930	N/A	4,084,930	4,084,930
D1 ACRES - QUALIFIED OPEN-SPACE LAND	10,681,008	N/A	10,681,008	10,681,008
D2 - FARM & RANCH IMP	640,592	N/A	640,592	640,592
E - NON-AG LAND AND IMPROVEMENTS	84,846,113	N/A	84,846,113	84,846,113
F1 - COMMERCIAL REAL	2,197,313	N/A	2,197,313	2,197,313
F2 - INDUSTRIAL REAL	1,010,742	N/A	1,010,742	1,010,742
G - ALL MINERALS	453,333	N/A	453,333	453,333
J - ALL UTILITIES	153,080,510	N/A	153,080,510	153,080,510
L1 - COMMERCIAL PERSONAL	851,606	N/A	851,606	851,606
L2 - INDUSTRIAL PERSONAL	5,448,530	N/A	5,448,530	5,448,530
M1 - MOBILE HOMES	2,380,314	N/A	2,380,314	2,380,314
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	10,652,509	N/A	10,652,509	10,652,509
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	317,079,170		317,079,170	317,079,170
Less Total Deductions	15,519,808		15,519,808	15,519,808
Total Taxable Value	301,559,362		301,559,362	301,559,362

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
303,554,981	301,559,362	303,554,981	301,559,362	308,044,981

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
1,995,619	0	4,490,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
303,554,981	301,559,362	303,554,981	301,559,362	308,044,981

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement