taxes Property Tax Assistance

2022 ISD Summary Worksheet

109-Hill/Hill County

161-916/West ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	925,480	N/A	925,480	925,480
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	1,054,041	N/A	1,054,041	1,054,041
D2 - FARM & RANCH IMP	986,740	N/A	986,740	986,740
E - NON-AG LAND AND IMPROVEMENTS	7,633,570	N/A	7,633,570	7,633,570
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	1,196,060	N/A	1,196,060	1,196,060
L1 - COMMERCIAL PERSONAL	157,980	N/A	157,980	157,980
L2 - INDUSTRIAL PERSONAL	234,310	N/A	234,310	234,310
M1 - MOBILE HOMES	0	N/A	0	0
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	12,188,181	0	12,188,181	12,188,181
Less Total Deductions	2,285,009	0	2,285,009	2,285,009
Total Taxable Value	9,903,172	0	9,903,172	9,903,172

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
10,298,172	9,903,172	10,298,172	9,903,172	10,588,172

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
395,000	0	290,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
10,298,172	9,903,172	10,298,172	9,903,172	10,588,172

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-McLennan/McLennan County

161-916/West ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	534,999,086	1.0135	527,872,803	534,999,086
B - MULTIFAMILY	7,259,304	N/A	7,259,304	7,259,304
C1 - VACANT LOTS	13,477,359	N/A	13,477,359	13,477,359
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	11,263,300	1.0093	11,159,579	11,263,300
D2 - FARM & RANCH IMP	12,358,313	N/A	12,358,313	12,358,313
E - NON-AG LAND AND IMPROVEMENTS	244,335,702	1.0254	238,283,306	244,335,702
F1 - COMMERCIAL REAL	92,029,044	0.9042	101,779,522	92,029,044
F2 - INDUSTRIAL REAL	1,889,080	N/A	1,889,080	1,889,080
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	36,721,005	N/A	36,721,005	36,721,005
L1 - COMMERCIAL PERSONAL	21,088,700	N/A	21,088,700	21,088,700
L2 - INDUSTRIAL PERSONAL	2,570,360	N/A	2,570,360	2,570,360
M1 - MOBILE HOMES	7,528,888	N/A	7,528,888	7,528,888
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	8,646,810	N/A	8,646,810	8,646,810
Subtotal	994,166,951	0	990,635,029	994,166,951
Less Total Deductions	301,548,732	0	297,372,493	301,548,732
Total Taxable Value	692,618,219	0	693,262,536	692,618,219

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
721,498,662	692,618,219	721,498,662	692,618,219	742,648,662

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
28,880,443	0	21,150,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
721,498,662	692,618,219	721,498,662	692,618,219	742,648,662

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-916-02/West ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	535,924,566	1.0135	528,798,283	535,924,566
B - MULTIFAMILY	7,259,304	N/A	7,259,304	7,259,304
C1 - VACANT LOTS	13,477,359	N/A	13,477,359	13,477,359
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	12,317,341	1.0085	12,213,620	12,317,341
D2 - FARM & RANCH IMP	13,345,053	N/A	13,345,053	13,345,053
E - NON-AG LAND AND IMPROVEMENTS	251,969,272	1.0246	245,916,876	251,969,272
F1 - COMMERCIAL REAL	92,029,044	0.9042	101,779,522	92,029,044
F2 - INDUSTRIAL REAL	1,889,080	N/A	1,889,080	1,889,080
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	37,917,065	N/A	37,917,065	37,917,065
L1 - COMMERCIAL PERSONAL	21,246,680	N/A	21,246,680	21,246,680
L2 - INDUSTRIAL PERSONAL	2,804,670	N/A	2,804,670	2,804,670
M1 - MOBILE HOMES	7,528,888	N/A	7,528,888	7,528,888
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	8,646,810	N/A	8,646,810	8,646,810
Subtotal	1,006,355,132		1,002,823,210	1,006,355,132
Less Total Deductions	303,833,741		299,657,502	303,833,741
Total Taxable Value	702,521,391		703,165,708	702,521,391

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
731,796,834	702,521,391	731,796,834	702,521,391	753,236,834

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
29,275,443	0	21,440,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
731,796,834	702,521,391	731,796,834	702,521,391	753,236,834

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement