2022 ISD Summary Worksheet

109-Hill/Hill County

109-905/Hubbard ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	55,847,370	0.8069	69,212,257	55,847,370
B - MULTIFAMILY	1,945,390	N/A	1,945,390	1,945,390
C1 - VACANT LOTS	1,576,310	N/A	1,576,310	1,576,310
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	2,639,810	1.5755	1,675,527	2,639,810
D2 - FARM & RANCH IMP	3,024,550	N/A	3,024,550	3,024,550
E - NON-AG LAND AND IMPROVEMENTS	50,827,588	1.3683	37,146,523	50,827,588
F1 - COMMERCIAL REAL	9,660,792	0.6854	14,095,115	9,660,792
F2 - INDUSTRIAL REAL	39,789,490	N/A	39,789,490	39,789,490
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	16,027,100	0.9276	17,278,029	16,027,100
L1 - COMMERCIAL PERSONAL	3,600,480	N/A	3,600,480	3,600,480
L2 - INDUSTRIAL PERSONAL	1,378,910	N/A	1,378,910	1,378,910
M1 - MOBILE HOMES	998,060	N/A	998,060	998,060
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	187,315,850	0	191,720,641	187,315,850
Less Total Deductions	61,706,987	0	70,595,449	61,706,987
Total Taxable Value	125,608,863	0	121,125,192	125,608,863

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
131,264,667	125,608,863	131,264,667	125,608,863	136,384,667

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
5,655,804	0	5,120,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
156,906,976	151,251,172	156,906,976	151,251,172	162,026,976

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

147-Limestone/Limestone County

109-905/Hubbard ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	119,220	N/A	119,220	119,220
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	182,700	N/A	182,700	182,700
D2 - FARM & RANCH IMP	364,220	N/A	364,220	364,220
E - NON-AG LAND AND IMPROVEMENTS	2,098,670	N/A	2,098,670	2,098,670
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	19,479,470	N/A	19,479,470	19,479,470
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	3,890,720	N/A	3,890,720	3,890,720
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	18,540	N/A	18,540	18,540
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	26,153,540	0	26,153,540	26,153,540
Less Total Deductions	13,474,782	0	13,474,782	13,474,782
Total Taxable Value	12,678,758	0	12,678,758	12,678,758

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
12,742,810	12,678,758	12,742,810	12,678,758	12,872,810

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
64,052	0	130,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
25,765,351	25,701,299	25,765,351	25,701,299	25,895,351

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

175-Navarro/Navarro County

109-905/Hubbard ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	0	N/A	0	0
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	173,620	N/A	173,620	173,620
D2 - FARM & RANCH IMP	0	N/A	0	0
E - NON-AG LAND AND IMPROVEMENTS	326,630	N/A	326,630	326,630
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	13,540	N/A	13,540	13,540
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	0	N/A	0	0
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	513,790	0	513,790	513,790
Less Total Deductions	0	0	0	0
Total Taxable Value	513,790	0	513,790	513,790

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
513,790	513,790	513,790	513,790	513,790

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
0	0	0

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
513,790	513,790	513,790	513,790	513,790

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

109-905-02/Hubbard ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	55,966,590	0.8072	69,331,477	55,966,590
B - MULTIFAMILY	1,945,390	N/A	1,945,390	1,945,390
C1 - VACANT LOTS	1,576,310	N/A	1,576,310	1,576,310
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	2,996,130	1.4746	2,031,847	2,996,130
D2 - FARM & RANCH IMP	3,388,770	N/A	3,388,770	3,388,770
E - NON-AG LAND AND IMPROVEMENTS	53,252,888	1.3457	39,571,823	53,252,888
F1 - COMMERCIAL REAL	9,660,792	0.6854	14,095,115	9,660,792
F2 - INDUSTRIAL REAL	59,268,960	N/A	59,268,960	59,268,960
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	19,931,360	0.9409	21,182,289	19,931,360
L1 - COMMERCIAL PERSONAL	3,600,480	N/A	3,600,480	3,600,480
L2 - INDUSTRIAL PERSONAL	1,378,910	N/A	1,378,910	1,378,910
M1 - MOBILE HOMES	1,016,600	N/A	1,016,600	1,016,600
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	213,983,180		218,387,971	213,983,180
Less Total Deductions	75,181,769		84,070,231	75,181,769
Total Taxable Value	138,801,411		134,317,740	138,801,411

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
144,521,267	138,801,411	144,521,267	138,801,411	149,771,267

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
5,719,856	0	5,250,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
183,186,117	177,466,261	183,186,117	177,466,261	188,436,117

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

Main Search

2022 ISD Summary Worksheet

109-Hill/Hill County

109-905/Hubbard ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

147-Limestone/Limestone County

109-905/Hubbard ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

175-Navarro/Navarro County

109-905/Hubbard ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

109-905-02/Hubbard ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

Required Applications: