taxes Property Tax Assistance

2022 ISD Summary Worksheet

090-Gray/Gray County

242-906/Fort Elliott CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	19,800	N/A	19,800	19,800
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	649,336	N/A	649,336	649,336
D2 - FARM & RANCH IMP	59,470	N/A	59,470	59,470
E - NON-AG LAND AND IMPROVEMENTS	405,780	N/A	405,780	405,780
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	746,220	N/A	746,220	746,220
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	20,870	N/A	20,870	20,870
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	1,901,476	0	1,901,476	1,901,476
Less Total Deductions	214,960	0	214,960	214,960
Total Taxable Value	1,686,516	0	1,686,516	1,686,516

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,730,246	1,686,516	1,730,246	1,686,516	1,790,246

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
43,730	0	60,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,730,246	1,686,516	1,730,246	1,686,516	1,790,246

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

106-Hemphill/Hemphill County

242-906/Fort Elliott CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	185,330	N/A	185,330	185,330
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	8,370	N/A	8,370	8,370
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	5,265,571	0.8808	5,978,336	5,265,571
D2 - FARM & RANCH IMP	555,810	N/A	555,810	555,810
E - NON-AG LAND AND IMPROVEMENTS	8,186,820	N/A	8,186,820	8,186,820
F1 - COMMERCIAL REAL	316,710	N/A	316,710	316,710
F2 - INDUSTRIAL REAL	49,924,130	N/A	49,924,130	49,924,130
G - ALL MINERALS	226,477,250	1.0267	220,587,562	226,477,250
J - ALL UTILITIES	57,879,660	N/A	57,879,660	57,879,660
L1 - COMMERCIAL PERSONAL	837,100	N/A	837,100	837,100
L2 - INDUSTRIAL PERSONAL	4,046,380	N/A	4,046,380	4,046,380
M1 - MOBILE HOMES	314,070	N/A	314,070	314,070
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	353,997,201	0	348,820,278	353,997,201
Less Total Deductions	10,660,665	0	10,660,665	10,660,665
Total Taxable Value	343,336,536	0	338,159,613	343,336,536

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
343,851,396	343,336,536	343,851,396	343,336,536	344,231,396

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
514,860	0	380,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
352,542,016	352,027,156	352,542,016	352,027,156	352,922,016

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

242-Wheeler/Wheeler County

242-906/Fort Elliott CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	5,511,850	N/A	5,511,850	5,511,850
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	573,040	N/A	573,040	573,040
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	11,012,520	N/A	11,012,520	11,012,520
D2 - FARM & RANCH IMP	1,901,630	N/A	1,901,630	1,901,630
E - NON-AG LAND AND IMPROVEMENTS	23,007,370	N/A	23,007,370	23,007,370
F1 - COMMERCIAL REAL	1,720,840	N/A	1,720,840	1,720,840
F2 - INDUSTRIAL REAL	94,720,170	N/A	94,720,170	94,720,170
G - ALL MINERALS	384,693,260	N/A	384,693,260	384,693,260
J - ALL UTILITIES	144,302,370	N/A	144,302,370	144,302,370
L1 - COMMERCIAL PERSONAL	911,400	N/A	911,400	911,400
L2 - INDUSTRIAL PERSONAL	2,760,840	N/A	2,760,840	2,760,840
M1 - MOBILE HOMES	1,244,250	N/A	1,244,250	1,244,250
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	672,359,540	0	672,359,540	672,359,540
Less Total Deductions	9,968,204	0	9,968,204	9,968,204
Total Taxable Value	662,391,336	0	662,391,336	662,391,336

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
664,253,576	662,391,336	664,253,576	662,391,336	665,963,576

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
1,862,240	0	1,710,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
664,253,576	662,391,336	664,253,576	662,391,336	665,963,576

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

242-906-02/Fort Elliott CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	5,716,980	N/A	5,716,980	5,716,980
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	581,410	N/A	581,410	581,410
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	16,927,427	0.9596	17,640,192	16,927,427
D2 - FARM & RANCH IMP	2,516,910	N/A	2,516,910	2,516,910
E - NON-AG LAND AND IMPROVEMENTS	31,599,970	N/A	31,599,970	31,599,970
F1 - COMMERCIAL REAL	2,037,550	N/A	2,037,550	2,037,550
F2 - INDUSTRIAL REAL	144,644,300	N/A	144,644,300	144,644,300
G - ALL MINERALS	611,170,510	1.0097	605,280,822	611,170,510
J - ALL UTILITIES	202,928,250	N/A	202,928,250	202,928,250
L1 - COMMERCIAL PERSONAL	1,748,500	N/A	1,748,500	1,748,500
L2 - INDUSTRIAL PERSONAL	6,807,220	N/A	6,807,220	6,807,220
M1 - MOBILE HOMES	1,579,190	N/A	1,579,190	1,579,190
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	1,028,258,217		1,023,081,294	1,028,258,217
Less Total Deductions	20,843,829		20,843,829	20,843,829
Total Taxable Value	1,007,414,388		1,002,237,465	1,007,414,388

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,009,835,218	1,007,414,388	1,009,835,218	1,007,414,388	1,011,985,218

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
2,420,830	0	2,150,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,018,525,838	1,016,105,008	1,018,525,838	1,016,105,008	1,020,675,838

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement