taxes Property Tax Assistance

2022 ISD Summary Worksheet

082-Frio/Frio County

163-904/Hondo ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 82,280 N/A 82,280 82,280
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,931,720 N/A 4,931,720 4,931,720
D2 - FARM & RANCH IMP 432,840 N/A 432,840 432,840
E - NON-AG LAND AND IMPROVEMENTS 4,427,710 N/A 4,427,710 4,427,710
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 9,912,400 N/A 9,912,400 9,912,400
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 465,410 N/A 465,410 465,410
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 20,252,360 0 20,252,360 20,252,360
Less Total Deductions 459,456 0 459,456 459,456
Total Taxable Value 19,792,904 0 19,792,904 19,792,904

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
19,899,014 19,792,904 19,899,014 19,792,904 19,999,014


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
106,110 0 100,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
19,899,014 19,792,904 19,899,014 19,792,904 19,999,014

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

163-Medina/Medina County

163-904/Hondo ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 462,165,358 0.8850 522,220,744 522,220,744
B - MULTIFAMILY 9,243,448 N/A 9,243,448 9,243,448
C1 - VACANT LOTS 93,958,694 0.9583 98,047,265 98,047,265
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 34,903,982 0.9897 35,266,240 35,266,240
D2 - FARM & RANCH IMP 22,659,136 N/A 22,659,136 22,659,136
E - NON-AG LAND AND IMPROVEMENTS 264,120,944 0.9691 272,542,507 272,542,507
F1 - COMMERCIAL REAL 108,979,191 0.8196 132,966,314 132,966,314
F2 - INDUSTRIAL REAL 43,080,460 N/A 43,080,460 43,080,460
G - ALL MINERALS 1,502,070 N/A 1,502,070 1,502,070
J - ALL UTILITIES 36,780,160 N/A 36,780,160 36,780,160
L1 - COMMERCIAL PERSONAL 36,205,810 N/A 36,205,810 36,205,810
L2 - INDUSTRIAL PERSONAL 168,956,990 N/A 168,956,990 168,956,990
M1 - MOBILE HOMES 24,925,000 N/A 24,925,000 24,925,000
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 867,350 N/A 867,350 867,350
S - SPECIAL INVENTORY 2,342,970 N/A 2,342,970 2,342,970
Subtotal 1,310,691,563 0 1,407,606,464 1,407,606,464
Less Total Deductions 261,474,529 0 296,599,568 296,599,568
Total Taxable Value 1,049,217,034 0 1,111,006,896 1,111,006,896

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,143,650,419 1,111,006,896 1,143,650,419 1,111,006,896 1,171,930,419


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
32,643,523 0 28,280,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,143,650,419 1,111,006,896 1,143,650,419 1,111,006,896 1,171,930,419

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR TAXABLE VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE YOUR LOCAL VALUE DID NOT EXCEED THE STATE VALUE AND: 1) WAS INVALID IN ONE OR MORE OF THE PREVIOUS TWO YEARS OR 2) IS LESS THAN 90% OF THE LOWER END OF THE MARGIN OF ERROR RANGE OR 3) THE APPRAISAL DISTRICT THAT APPRAISES PROPERTY FOR THE SCHOOL DISTRICT WAS NOT IN COMPLIANCE WITH THE SCORING REQUIREMENT OF THE COMPTROLLER'S MOST RECENT REVIEW OF THE APPRAISAL DISTRICT CONDUCTED UNDER SECTION 5.102, TAX CODE (MAP REVIEW)

163-904-02/Hondo ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 462,247,638 0.8850 522,303,024 522,303,024
B - MULTIFAMILY 9,243,448 N/A 9,243,448 9,243,448
C1 - VACANT LOTS 93,958,694 0.9583 98,047,265 98,047,265
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 39,835,702 0.9910 40,197,960 40,197,960
D2 - FARM & RANCH IMP 23,091,976 N/A 23,091,976 23,091,976
E - NON-AG LAND AND IMPROVEMENTS 268,548,654 0.9696 276,970,217 276,970,217
F1 - COMMERCIAL REAL 108,979,191 0.8196 132,966,314 132,966,314
F2 - INDUSTRIAL REAL 43,080,460 N/A 43,080,460 43,080,460
G - ALL MINERALS 1,502,070 N/A 1,502,070 1,502,070
J - ALL UTILITIES 46,692,560 N/A 46,692,560 46,692,560
L1 - COMMERCIAL PERSONAL 36,205,810 N/A 36,205,810 36,205,810
L2 - INDUSTRIAL PERSONAL 168,956,990 N/A 168,956,990 168,956,990
M1 - MOBILE HOMES 25,390,410 N/A 25,390,410 25,390,410
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 867,350 N/A 867,350 867,350
S - SPECIAL INVENTORY 2,342,970 N/A 2,342,970 2,342,970
Subtotal 1,330,943,923 1,427,858,824 1,427,858,824
Less Total Deductions 261,933,985 297,059,024 297,059,024
Total Taxable Value 1,069,009,938 1,130,799,800 1,130,799,800

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,163,549,433 1,130,799,800 1,163,549,433 1,130,799,800 1,191,929,433


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
32,749,633 0 28,380,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,163,549,433 1,130,799,800 1,163,549,433 1,130,799,800 1,191,929,433

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement