taxes Property Tax Assistance

2022 ISD Summary Worksheet

072-Erath/Erath County

111-902/Lipan ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,168,000	N/A	1,168,000	1,168,000
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	103,000	N/A	103,000	103,000
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	1,887,530	N/A	1,887,530	1,887,530
D2 - FARM & RANCH IMP	323,560	N/A	323,560	323,560
E - NON-AG LAND AND IMPROVEMENTS	23,077,420	N/A	23,077,420	23,077,420
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	1,043,760	N/A	1,043,760	1,043,760
J - ALL UTILITIES	10,708,260	N/A	10,708,260	10,708,260
L1 - COMMERCIAL PERSONAL	36,500	N/A	36,500	36,500
L2 - INDUSTRIAL PERSONAL	40,490	N/A	40,490	40,490
M1 - MOBILE HOMES	365,480	N/A	365,480	365,480
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	38,754,000	0	38,754,000	38,754,000
Less Total Deductions	4,029,064	0	4,029,064	4,029,064
Total Taxable Value	34,724,936	0	34,724,936	34,724,936

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
35,270,686	34,724,936	35,270,686	34,724,936	35,680,686

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
545,750	0	410,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
35,270,686	34,724,936	35,270,686	34,724,936	35,680,686

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

111-Hood/Hood County

111-902/Lipan ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	31,944,370	0.9946	32,117,806	31,944,370
B - MULTIFAMILY	346,150	N/A	346,150	346,150
C1 - VACANT LOTS	2,025,703	N/A	2,025,703	2,025,703
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	2,980,380	0.8438	3,532,018	2,980,380
D2 - FARM & RANCH IMP	4,202,590	N/A	4,202,590	4,202,590
E - NON-AG LAND AND IMPROVEMENTS	127,008,520	0.9514	133,496,447	127,008,520
F1 - COMMERCIAL REAL	5,957,630	N/A	5,957,630	5,957,630
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	144,970	N/A	144,970	144,970
J - ALL UTILITIES	15,994,860	0.9101	17,574,838	15,994,860
L1 - COMMERCIAL PERSONAL	493,080	N/A	493,080	493,080
L2 - INDUSTRIAL PERSONAL	153,840	N/A	153,840	153,840
M1 - MOBILE HOMES	2,210,900	N/A	2,210,900	2,210,900
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	193,462,993	0	202,255,972	193,462,993
Less Total Deductions	46,396,641	0	46,659,938	46,396,641
Total Taxable Value	147,066,352	0	155,596,034	147,066,352

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
151,715,236	147,066,352	151,715,236	147,066,352	155,705,236

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
4,648,884	0	3,990,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
151,715,236	147,066,352	151,715,236	147,066,352	155,705,236

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

182-Palo Pinto/Palo Pinto County

111-902/Lipan ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	6,520,330	0.9805	6,650,005	6,520,330
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	121,360	N/A	121,360	121,360
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	770,060	0.9744	790,323	770,060
D2 - FARM & RANCH IMP	864,930	N/A	864,930	864,930
E - NON-AG LAND AND IMPROVEMENTS	36,234,750	0.9303	38,949,532	36,234,750
F1 - COMMERCIAL REAL	661,290	N/A	661,290	661,290
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	3,900	N/A	3,900	3,900
J - ALL UTILITIES	1,437,460	N/A	1,437,460	1,437,460
L1 - COMMERCIAL PERSONAL	1,842,730	N/A	1,842,730	1,842,730
L2 - INDUSTRIAL PERSONAL	36,680	N/A	36,680	36,680
M1 - MOBILE HOMES	743,370	N/A	743,370	743,370
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	49,236,860	0	52,101,580	49,236,860
Less Total Deductions	9,267,240	0	9,509,384	9,267,240
Total Taxable Value	39,969,620	0	42,592,196	39,969,620

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
41,470,607	39,969,620	41,470,607	39,969,620	42,610,607

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
1,500,987	0	1,140,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
41,470,607	39,969,620	41,470,607	39,969,620	42,610,607

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

184-Parker/Parker County

111-902/Lipan ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	551,330	N/A	551,330	551,330
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	513,360	N/A	513,360	513,360
D2 - FARM & RANCH IMP	12,910	N/A	12,910	12,910
E - NON-AG LAND AND IMPROVEMENTS	4,750,070	N/A	4,750,070	4,750,070
F1 - COMMERCIAL REAL	1,336,040	N/A	1,336,040	1,336,040
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	107,050	N/A	107,050	107,050
J - ALL UTILITIES	5,417,190	N/A	5,417,190	5,417,190
L1 - COMMERCIAL PERSONAL	256,830	N/A	256,830	256,830
L2 - INDUSTRIAL PERSONAL	55,694,320	N/A	55,694,320	55,694,320
M1 - MOBILE HOMES	38,040	N/A	38,040	38,040
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	68,677,140	0	68,677,140	68,677,140
Less Total Deductions	328,219	0	328,219	328,219
Total Taxable Value	68,348,921	0	68,348,921	68,348,921

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
68,423,921	68,348,921	68,423,921	68,348,921	68,473,921

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
75,000	0	50,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
68,423,921	68,348,921	68,423,921	68,348,921	68,473,921

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

111-902-02/Lipan ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	40,184,030	0.9925	40,487,141	40,184,030
B - MULTIFAMILY	346,150	N/A	346,150	346,150
C1 - VACANT LOTS	2,250,063	N/A	2,250,063	2,250,063
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	6,151,330	0.9149	6,723,231	6,151,330
D2 - FARM & RANCH IMP	5,403,990	N/A	5,403,990	5,403,990
E - NON-AG LAND AND IMPROVEMENTS	191,070,760	0.9540	200,273,469	191,070,760
F1 - COMMERCIAL REAL	7,954,960	N/A	7,954,960	7,954,960
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	1,299,680	N/A	1,299,680	1,299,680
J - ALL UTILITIES	33,557,770	0.9550	35,137,748	33,557,770
L1 - COMMERCIAL PERSONAL	2,629,140	N/A	2,629,140	2,629,140
L2 - INDUSTRIAL PERSONAL	55,925,330	N/A	55,925,330	55,925,330
M1 - MOBILE HOMES	3,357,790	N/A	3,357,790	3,357,790
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	350,130,993		361,788,692	350,130,993
Less Total Deductions	60,021,164		60,526,605	60,021,164
Total Taxable Value	290,109,829		301,262,087	290,109,829

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
296,880,450	290,109,829	296,880,450	290,109,829	302,470,450

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
6,770,621	0	5,590,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
296,880,450	290,109,829	296,880,450	290,109,829	302,470,450

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement