taxes Property Tax Assistance

2022 ISD Summary Worksheet

044-Collingsworth/Collingsworth County

065-902/Hedley ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 683,590 0.7637 895,103 683,590
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 10,420 N/A 10,420 10,420
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,487,810 1.0203 7,338,802 7,487,810
D2 - FARM & RANCH IMP 962,990 0.9905 972,226 962,990
E - NON-AG LAND AND IMPROVEMENTS 1,841,990 0.8353 2,205,184 1,841,990
F1 - COMMERCIAL REAL 131,930 N/A 131,930 131,930
F2 - INDUSTRIAL REAL 211,880 N/A 211,880 211,880
G - ALL MINERALS 1,300 N/A 1,300 1,300
J - ALL UTILITIES 453,330 N/A 453,330 453,330
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 46,800 N/A 46,800 46,800
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 11,832,040 0 12,266,975 11,832,040
Less Total Deductions 1,072,853 0 1,191,483 1,072,853
Total Taxable Value 10,759,187 0 11,075,492 10,759,187

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
11,002,767 10,759,187 11,002,767 10,759,187 11,232,767


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
243,580 0 230,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
11,002,767 10,759,187 11,002,767 10,759,187 11,232,767

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

065-Donley/Donley County

065-902/Hedley ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 5,098,784 N/A 5,098,784 5,098,784
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 299,376 N/A 299,376 299,376
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,243,125 N/A 7,243,125 7,243,125
D2 - FARM & RANCH IMP 3,511,495 N/A 3,511,495 3,511,495
E - NON-AG LAND AND IMPROVEMENTS 7,844,149 N/A 7,844,149 7,844,149
F1 - COMMERCIAL REAL 288,544 N/A 288,544 288,544
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 50,842,050 N/A 50,842,050 50,842,050
L1 - COMMERCIAL PERSONAL 292,915 N/A 292,915 292,915
L2 - INDUSTRIAL PERSONAL 977,682 N/A 977,682 977,682
M1 - MOBILE HOMES 331,065 N/A 331,065 331,065
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 76,729,185 0 76,729,185 76,729,185
Less Total Deductions 3,994,334 0 3,994,334 3,994,334
Total Taxable Value 72,734,851 0 72,734,851 72,734,851

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
73,170,539 72,734,851 73,170,539 72,734,851 74,240,539


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
435,688 0 1,070,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
73,170,539 72,734,851 73,170,539 72,734,851 74,240,539

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

065-902-02/Hedley ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 5,782,374 0.9647 5,993,887 5,782,374
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 309,796 N/A 309,796 309,796
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,730,935 1.0102 14,581,927 14,730,935
D2 - FARM & RANCH IMP 4,474,485 0.9979 4,483,721 4,474,485
E - NON-AG LAND AND IMPROVEMENTS 9,686,139 0.9639 10,049,333 9,686,139
F1 - COMMERCIAL REAL 420,474 N/A 420,474 420,474
F2 - INDUSTRIAL REAL 211,880 N/A 211,880 211,880
G - ALL MINERALS 1,300 N/A 1,300 1,300
J - ALL UTILITIES 51,295,380 N/A 51,295,380 51,295,380
L1 - COMMERCIAL PERSONAL 292,915 N/A 292,915 292,915
L2 - INDUSTRIAL PERSONAL 1,024,482 N/A 1,024,482 1,024,482
M1 - MOBILE HOMES 331,065 N/A 331,065 331,065
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 88,561,225 88,996,160 88,561,225
Less Total Deductions 5,067,187 5,185,817 5,067,187
Total Taxable Value 83,494,038 83,810,343 83,494,038

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
84,173,306 83,494,038 84,173,306 83,494,038 85,473,306


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
679,268 0 1,300,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
84,173,306 83,494,038 84,173,306 83,494,038 85,473,306

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement