taxes Property Tax Assistance

2022 ISD Summary Worksheet

049-Cooke/Cooke County

049-908/Walnut Bend ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	5,700,538	0.9215	6,186,151	5,700,538
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	1,094,401	N/A	1,094,401	1,094,401
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	963,493	1.1937	807,166	963,493
D2 - FARM & RANCH IMP	226,757	N/A	226,757	226,757
E - NON-AG LAND AND IMPROVEMENTS	7,592,755	0.9896	7,672,550	7,592,755
F1 - COMMERCIAL REAL	560,496	N/A	560,496	560,496
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	3,710,236	0.9874	3,757,582	3,710,236
J - ALL UTILITIES	1,146,693	N/A	1,146,693	1,146,693
L1 - COMMERCIAL PERSONAL	550,924	N/A	550,924	550,924
L2 - INDUSTRIAL PERSONAL	117,953	N/A	117,953	117,953
M1 - MOBILE HOMES	811,732	N/A	811,732	811,732
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	22,475,978	0	22,932,405	22,475,978
Less Total Deductions	3,826,366	0	4,170,648	3,826,366
Total Taxable Value	18,649,612	0	18,761,757	18,649,612

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
19,077,324	18,649,612	19,077,324	18,649,612	19,467,324

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
427,712	0	390,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
19,077,324	18,649,612	19,077,324	18,649,612	19,467,324

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

049-908-02/Walnut Bend ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	5,700,538	0.9215	6,186,151	5,700,538
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	1,094,401	N/A	1,094,401	1,094,401
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	963,493	1.1937	807,166	963,493
D2 - FARM & RANCH IMP	226,757	N/A	226,757	226,757
E - NON-AG LAND AND IMPROVEMENTS	7,592,755	0.9896	7,672,550	7,592,755
F1 - COMMERCIAL REAL	560,496	N/A	560,496	560,496
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	3,710,236	0.9874	3,757,582	3,710,236
J - ALL UTILITIES	1,146,693	N/A	1,146,693	1,146,693
L1 - COMMERCIAL PERSONAL	550,924	N/A	550,924	550,924
L2 - INDUSTRIAL PERSONAL	117,953	N/A	117,953	117,953
M1 - MOBILE HOMES	811,732	N/A	811,732	811,732
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	22,475,978		22,932,405	22,475,978
Less Total Deductions	3,826,366		4,170,648	3,826,366
Total Taxable Value	18,649,612		18,761,757	18,649,612

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
19,077,324	18,649,612	19,077,324	18,649,612	19,467,324

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
427,712	0	390,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
19,077,324	18,649,612	19,077,324	18,649,612	19,467,324

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement