taxes Property Tax Assistance

2022 ISD Summary Worksheet

048-Concho/Concho County

160-901/Brady ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,304,570	N/A	1,304,570	1,304,570
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	90,650	N/A	90,650	90,650
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	8,346,400	N/A	8,346,400	8,346,400
D2 - FARM & RANCH IMP	174,370	N/A	174,370	174,370
E - NON-AG LAND AND IMPROVEMENTS	10,661,932	N/A	10,661,932	10,661,932
F1 - COMMERCIAL REAL	175,300	N/A	175,300	175,300
F2 - INDUSTRIAL REAL	24,199,040	N/A	24,199,040	24,199,040
G - ALL MINERALS	1,650	N/A	1,650	1,650
J - ALL UTILITIES	25,350,880	N/A	25,350,880	25,350,880
L1 - COMMERCIAL PERSONAL	22,620	N/A	22,620	22,620
L2 - INDUSTRIAL PERSONAL	5,540,570	N/A	5,540,570	5,540,570
M1 - MOBILE HOMES	12,490	N/A	12,490	12,490
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	75,880,472	0	75,880,472	75,880,472
Less Total Deductions	966,827	0	966,827	966,827
Total Taxable Value	74,913,645	0	74,913,645	74,913,645

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
75,132,179	74,913,645	75,132,179	74,913,645	75,282,179

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
218,534	0	150,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
75,132,179	74,913,645	75,132,179	74,913,645	75,282,179

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

160-McCulloch/McCulloch County

160-901/Brady ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	224,867,046	0.9978	225,362,844	224,867,046
B - MULTIFAMILY	2,873,551	N/A	2,873,551	2,873,551
C1 - VACANT LOTS	5,491,050	N/A	5,491,050	5,491,050
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	32,644,159	1.0906	29,933,121	32,644,159
D2 - FARM & RANCH IMP	7,658,770	N/A	7,658,770	7,658,770
E - NON-AG LAND AND IMPROVEMENTS	96,222,152	0.8873	108,443,764	96,222,152
F1 - COMMERCIAL REAL	55,362,150	0.8251	67,097,503	55,362,150
F2 - INDUSTRIAL REAL	130,300,440	N/A	130,300,440	130,300,440
G - ALL MINERALS	3,978,130	N/A	3,978,130	3,978,130
J - ALL UTILITIES	50,469,430	0.9002	56,064,686	50,469,430
L1 - COMMERCIAL PERSONAL	27,474,930	1.0375	26,481,860	27,474,930
L2 - INDUSTRIAL PERSONAL	21,126,340	N/A	21,126,340	21,126,340
M1 - MOBILE HOMES	4,858,970	N/A	4,858,970	4,858,970
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	2,029,440	N/A	2,029,440	2,029,440
Subtotal	665,356,558	0	691,700,469	665,356,558
Less Total Deductions	200,308,609	0	200,382,338	200,308,609
Total Taxable Value	465,047,949	0	491,318,131	465,047,949

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
483,262,546	465,047,949	483,262,546	465,047,949	500,592,546

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
18,214,597	0	17,330,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
571,233,006	553,018,409	571,233,006	553,018,409	588,563,006

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

160-901-02/Brady ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	226,171,616	0.9978	226,667,414	226,171,616
B - MULTIFAMILY	2,873,551	N/A	2,873,551	2,873,551
C1 - VACANT LOTS	5,581,700	N/A	5,581,700	5,581,700
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	40,990,559	1.0708	38,279,521	40,990,559
D2 - FARM & RANCH IMP	7,833,140	N/A	7,833,140	7,833,140
E - NON-AG LAND AND IMPROVEMENTS	106,884,084	0.8974	119,105,696	106,884,084
F1 - COMMERCIAL REAL	55,537,450	0.8256	67,272,803	55,537,450
F2 - INDUSTRIAL REAL	154,499,480	N/A	154,499,480	154,499,480
G - ALL MINERALS	3,979,780	N/A	3,979,780	3,979,780
J - ALL UTILITIES	75,820,310	0.9313	81,415,566	75,820,310
L1 - COMMERCIAL PERSONAL	27,497,550	1.0375	26,504,480	27,497,550
L2 - INDUSTRIAL PERSONAL	26,666,910	N/A	26,666,910	26,666,910
M1 - MOBILE HOMES	4,871,460	N/A	4,871,460	4,871,460
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	2,029,440	N/A	2,029,440	2,029,440
Subtotal	741,237,030		767,580,941	741,237,030
Less Total Deductions	201,275,436		201,349,165	201,275,436
Total Taxable Value	539,961,594		566,231,776	539,961,594

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
558,394,725	539,961,594	558,394,725	539,961,594	575,874,725

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
18,433,131	0	17,480,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
646,365,185	627,932,054	646,365,185	627,932,054	663,845,185

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement