taxes Property Tax Assistance

2022 ISD Summary Worksheet

048-Concho/Concho County

048-901/Eden CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	40,657,095	0.8743	46,502,453	40,657,095
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	1,213,355	N/A	1,213,355	1,213,355
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	33,583,952	1.0169	33,024,801	33,583,952
D2 - FARM & RANCH IMP	1,627,101	N/A	1,627,101	1,627,101
E - NON-AG LAND AND IMPROVEMENTS	61,194,042	0.9374	65,280,608	61,194,042
F1 - COMMERCIAL REAL	8,664,230	0.7874	11,003,594	8,664,230
F2 - INDUSTRIAL REAL	613,635,682	N/A	613,635,682	613,635,682
G - ALL MINERALS	21,520,670	0.9893	21,753,432	21,520,670
J - ALL UTILITIES	11,154,790	0.9124	12,225,767	11,154,790
L1 - COMMERCIAL PERSONAL	3,850,420	N/A	3,850,420	3,850,420
L2 - INDUSTRIAL PERSONAL	7,236,660	N/A	7,236,660	7,236,660
M1 - MOBILE HOMES	280,130	N/A	280,130	280,130
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	804,618,127	0	817,634,003	804,618,127
Less Total Deductions	553,223,582	0	556,662,377	553,223,582
Total Taxable Value	251,394,545	0	260,971,626	251,394,545

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
255,840,650	251,394,545	255,840,650	251,394,545	260,150,650

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
4,446,105	0	4,310,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
782,380,630	777,934,525	782,380,630	777,934,525	786,690,630

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

164-Menard/Menard County

048-901/Eden CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	0	N/A	0	0
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	373,810	N/A	373,810	373,810
D2 - FARM & RANCH IMP	116,630	N/A	116,630	116,630
E - NON-AG LAND AND IMPROVEMENTS	231,040	N/A	231,040	231,040
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	46,890	N/A	46,890	46,890
J - ALL UTILITIES	86,110	N/A	86,110	86,110
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	0	N/A	0	0
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	854,480	0	854,480	854,480
Less Total Deductions	101,315	0	101,315	101,315
Total Taxable Value	753,165	0	753,165	753,165

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
783,165	753,165	783,165	753,165	803,165

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
30,000	0	20,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
783,165	753,165	783,165	753,165	803,165

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

048-901-02/Eden CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	40,657,095	0.8743	46,502,453	40,657,095
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	1,213,355	N/A	1,213,355	1,213,355
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	33,957,762	1.0167	33,398,611	33,957,762
D2 - FARM & RANCH IMP	1,743,731	N/A	1,743,731	1,743,731
E - NON-AG LAND AND IMPROVEMENTS	61,425,082	0.9376	65,511,648	61,425,082
F1 - COMMERCIAL REAL	8,664,230	0.7874	11,003,594	8,664,230
F2 - INDUSTRIAL REAL	613,635,682	N/A	613,635,682	613,635,682
G - ALL MINERALS	21,567,560	0.9893	21,800,322	21,567,560
J - ALL UTILITIES	11,240,900	0.9130	12,311,877	11,240,900
L1 - COMMERCIAL PERSONAL	3,850,420	N/A	3,850,420	3,850,420
L2 - INDUSTRIAL PERSONAL	7,236,660	N/A	7,236,660	7,236,660
M1 - MOBILE HOMES	280,130	N/A	280,130	280,130
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	805,472,607		818,488,483	805,472,607
Less Total Deductions	553,324,897		556,763,692	553,324,897
Total Taxable Value	252,147,710		261,724,791	252,147,710

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
256,623,815	252,147,710	256,623,815	252,147,710	260,953,815

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
4,476,105	0	4,330,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
783,163,795	778,687,690	783,163,795	778,687,690	787,493,795

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement