2021 ISD Summary Worksheet

025-Brown /Brown County

025-906/Zephyr ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	10,314,350	N/A	10,314,350	10,314,350
B - MULTIFAMILY	149,230	N/A	149,230	149,230
C1 - VACANT LOTS	192,580	N/A	192,580	192,580
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	3,343,491	N/A	3,343,491	3,343,491
D2 - FARM & RANCH IMP	2,640,870	N/A	2,640,870	2,640,870
E - NON-AG LAND AND IMPROVEMENTS	43,653,630	N/A	43,653,630	43,653,630
F1 - COMMERCIAL REAL	3,030,840	N/A	3,030,840	3,030,840
F2 - INDUSTRIAL REAL	194,120	N/A	194,120	194,120
G - ALL MINERALS	7,500	N/A	7,500	7,500
J - ALL UTILITIES	12,324,620	N/A	12,324,620	12,324,620
L1 - COMMERCIAL PERSONAL	4,057,740	N/A	4,057,740	4,057,740
L2 - INDUSTRIAL PERSONAL	1,955,480	N/A	1,955,480	1,955,480
M1 - MOBILE HOMES	858,610	N/A	858,610	858,610
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	13,080	N/A	13,080	13,080
Subtotal	82,736,141	0	82,736,141	82,736,141
Less Total Deductions	14,980,253	0	14,980,253	14,980,253
Total Taxable Value	67,755,888	0	67,755,888	67,755,888

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
69,797,108	67,755,888	69,797,108	67,755,888

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
2,041,220	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
69,797,108	67,755,888	69,797,108	67,755,888

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

047-Comanche /Comanche County

025-906/Zephyr ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	0	N/A	0	0
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	11,510	N/A	11,510	11,510
D2 - FARM & RANCH IMP	0	N/A	0	0
E - NON-AG LAND AND IMPROVEMENTS	0	N/A	0	0
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	0	N/A	0	0
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	0	N/A	0	0
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	11,510	0	11,510	11,510
Less Total Deductions	0	0	0	0
Total Taxable Value	11,510	0	11,510	11,510

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Value Taxable For M & O Purposes

T1	T2	T3	T4
11,510	11,510	11,510	11,510

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
0	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
11,510	11,510	11,510	11,510

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

167-Mills /Mills County

025-906/Zephyr ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	0	N/A	0	0
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	826,660	N/A	826,660	826,660
D2 - FARM & RANCH IMP	267,260	N/A	267,260	267,260
E - NON-AG LAND AND IMPROVEMENTS	4,290,030	N/A	4,290,030	4,290,030
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	67,110	N/A	67,110	67,110
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	0	N/A	0	0
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	5,451,060	0	5,451,060	5,451,060
Less Total Deductions	613,566	0	613,566	613,566
Total Taxable Value	4,837,494	0	4,837,494	4,837,494

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Value Taxable For M & O Purposes

T1	T2	T3	T4
4,957,494	4,837,494	4,957,494	4,837,494

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
120,000	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
4,957,494	4,837,494	4,957,494	4,837,494

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

025-906-02/Zephyr ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	10,314,350	N/A	10,314,350	10,314,350
B - MULTIFAMILY	149,230	N/A	149,230	149,230
C1 - VACANT LOTS	192,580	N/A	192,580	192,580
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,181,661	N/A	4,181,661	4,181,661
D2 - FARM & RANCH IMP	2,908,130	N/A	2,908,130	2,908,130
E - NON-AG LAND AND IMPROVEMENTS	47,943,660	N/A	47,943,660	47,943,660
F1 - COMMERCIAL REAL	3,030,840	N/A	3,030,840	3,030,840
F2 - INDUSTRIAL REAL	194,120	N/A	194,120	194,120
G - ALL MINERALS	7,500	N/A	7,500	7,500
J - ALL UTILITIES	12,391,730	N/A	12,391,730	12,391,730
L1 - COMMERCIAL PERSONAL	4,057,740	N/A	4,057,740	4,057,740
L2 - INDUSTRIAL PERSONAL	1,955,480	N/A	1,955,480	1,955,480
M1 - MOBILE HOMES	858,610	N/A	858,610	858,610
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	13,080	N/A	13,080	13,080
Subtotal	88,198,711		88,198,711	88,198,711
Less Total Deductions	15,593,819		15,593,819	15,593,819
Total Taxable Value	72,604,892		72,604,892	72,604,892

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Value Taxable For M & O Purposes

T1	T2	T3	T4
74,766,112	72,604,892	74,766,112	72,604,892

Loss To the Additional $10,000 Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption
2,161,220	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
74,766,112	72,604,892	74,766,112	72,604,892

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

Main Search

2021 ISD Summary Worksheet

025-Brown /Brown County

025-906/Zephyr ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

047-Comanche /Comanche County

025-906/Zephyr ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

167-Mills /Mills County

025-906/Zephyr ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

025-906-02/Zephyr ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

Required Applications: