Top navigation skipped
ceiling reduction
2021 ISD Summary Worksheet
021-Brazos /Brazos County
093-904/Navasota ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 61,742,687 | N/A | 61,742,687 | 61,742,687 |
| B - MULTIFAMILY | 198,546 | N/A | 198,546 | 198,546 |
| C1 - VACANT LOTS | 7,888,176 | N/A | 7,888,176 | 7,888,176 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 12,596,279 | N/A | 12,596,279 | 12,596,279 |
| D2 - FARM & RANCH IMP | 2,624,369 | N/A | 2,624,369 | 2,624,369 |
| E - NON-AG LAND AND IMPROVEMENTS | 69,714,885 | N/A | 69,714,885 | 69,714,885 |
| F1 - COMMERCIAL REAL | 11,176,644 | N/A | 11,176,644 | 11,176,644 |
| F2 - INDUSTRIAL REAL | 5,187,694 | N/A | 5,187,694 | 5,187,694 |
| G - ALL MINERALS | 1,342,068 | N/A | 1,342,068 | 1,342,068 |
| J - ALL UTILITIES | 25,014,697 | N/A | 25,014,697 | 25,014,697 |
| L1 - COMMERCIAL PERSONAL | 40,681,910 | N/A | 40,681,910 | 40,681,910 |
| L2 - INDUSTRIAL PERSONAL | 36,961,997 | N/A | 36,961,997 | 36,961,997 |
| M1 - MOBILE HOMES | 2,122,019 | N/A | 2,122,019 | 2,122,019 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 616,013 | N/A | 616,013 | 616,013 |
| S - SPECIAL INVENTORY | 7,456 | N/A | 7,456 | 7,456 |
| Subtotal | 277,875,440 | 0 | 277,875,440 | 277,875,440 |
| Less Total Deductions | 26,753,159 | 0 | 26,753,159 | 26,753,159 |
| Total Taxable Value | 251,122,281 | 0 | 251,122,281 | 251,122,281 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 253,750,255 | 251,122,281 | 246,933,369 | 244,305,395 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 2,627,974 | 6,816,886 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 253,750,255 | 251,122,281 | 246,933,369 | 244,305,395 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
093-Grimes /Grimes County
093-904/Navasota ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 688,382,798 | N/A | 688,382,798 | 688,382,798 |
| B - MULTIFAMILY | 9,869,274 | N/A | 9,869,274 | 9,869,274 |
| C1 - VACANT LOTS | 90,305,309 | N/A | 90,305,309 | 90,305,309 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 14,017,235 | N/A | 14,017,235 | 14,017,235 |
| D2 - FARM & RANCH IMP | 27,871,222 | N/A | 27,871,222 | 27,871,222 |
| E - NON-AG LAND AND IMPROVEMENTS | 460,576,177 | N/A | 460,576,177 | 460,576,177 |
| F1 - COMMERCIAL REAL | 135,186,393 | N/A | 135,186,393 | 135,186,393 |
| F2 - INDUSTRIAL REAL | 103,248,543 | N/A | 103,248,543 | 103,248,543 |
| G - ALL MINERALS | 2,736,121 | N/A | 2,736,121 | 2,736,121 |
| J - ALL UTILITIES | 212,468,042 | N/A | 212,468,042 | 212,468,042 |
| L1 - COMMERCIAL PERSONAL | 67,645,228 | N/A | 67,645,228 | 67,645,228 |
| L2 - INDUSTRIAL PERSONAL | 291,902,232 | N/A | 291,902,232 | 291,902,232 |
| M1 - MOBILE HOMES | 35,249,245 | N/A | 35,249,245 | 35,249,245 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 3,360,292 | N/A | 3,360,292 | 3,360,292 |
| S - SPECIAL INVENTORY | 10,110,530 | N/A | 10,110,530 | 10,110,530 |
| Subtotal | 2,152,928,641 | 0 | 2,152,928,641 | 2,152,928,641 |
| Less Total Deductions | 284,254,983 | 0 | 284,254,983 | 284,254,983 |
| Total Taxable Value | 1,868,673,658 | 0 | 1,868,673,658 | 1,868,673,658 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 1,902,604,938 | 1,868,673,658 | 1,828,965,606 | 1,795,034,326 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 33,931,280 | 73,639,332 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 1,902,604,938 | 1,868,673,658 | 1,828,965,606 | 1,795,034,326 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
093-904-02/Navasota ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 750,125,485 | N/A | 750,125,485 | 750,125,485 |
| B - MULTIFAMILY | 10,067,820 | N/A | 10,067,820 | 10,067,820 |
| C1 - VACANT LOTS | 98,193,485 | N/A | 98,193,485 | 98,193,485 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 26,613,514 | N/A | 26,613,514 | 26,613,514 |
| D2 - FARM & RANCH IMP | 30,495,591 | N/A | 30,495,591 | 30,495,591 |
| E - NON-AG LAND AND IMPROVEMENTS | 530,291,062 | N/A | 530,291,062 | 530,291,062 |
| F1 - COMMERCIAL REAL | 146,363,037 | N/A | 146,363,037 | 146,363,037 |
| F2 - INDUSTRIAL REAL | 108,436,237 | N/A | 108,436,237 | 108,436,237 |
| G - ALL MINERALS | 4,078,189 | N/A | 4,078,189 | 4,078,189 |
| J - ALL UTILITIES | 237,482,739 | N/A | 237,482,739 | 237,482,739 |
| L1 - COMMERCIAL PERSONAL | 108,327,138 | N/A | 108,327,138 | 108,327,138 |
| L2 - INDUSTRIAL PERSONAL | 328,864,229 | N/A | 328,864,229 | 328,864,229 |
| M1 - MOBILE HOMES | 37,371,264 | N/A | 37,371,264 | 37,371,264 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 3,976,305 | N/A | 3,976,305 | 3,976,305 |
| S - SPECIAL INVENTORY | 10,117,986 | N/A | 10,117,986 | 10,117,986 |
| Subtotal | 2,430,804,081 | 2,430,804,081 | 2,430,804,081 | |
| Less Total Deductions | 311,008,142 | 311,008,142 | 311,008,142 | |
| Total Taxable Value | 2,119,795,939 | 2,119,795,939 | 2,119,795,939 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 2,156,355,193 | 2,119,795,939 | 2,075,898,975 | 2,039,339,721 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 36,559,254 | 80,456,218 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 2,156,355,193 | 2,119,795,939 | 2,075,898,975 | 2,039,339,721 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption