Top navigation skipped
ceiling reduction
2021 ISD Summary Worksheet
025-Brown /Brown County
167-902/Mullin ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 0 | N/A | 0 | 0 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 0 | N/A | 0 | 0 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 16,030 | N/A | 16,030 | 16,030 |
| D2 - FARM & RANCH IMP | 22,300 | N/A | 22,300 | 22,300 |
| E - NON-AG LAND AND IMPROVEMENTS | 611,170 | N/A | 611,170 | 611,170 |
| F1 - COMMERCIAL REAL | 0 | N/A | 0 | 0 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 6,340 | N/A | 6,340 | 6,340 |
| L1 - COMMERCIAL PERSONAL | 0 | N/A | 0 | 0 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 0 | N/A | 0 | 0 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 655,840 | 0 | 655,840 | 655,840 |
| Less Total Deductions | 404,381 | 0 | 404,381 | 404,381 |
| Total Taxable Value | 251,459 | 0 | 251,459 | 251,459 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 261,459 | 251,459 | 261,459 | 251,459 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 10,000 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 261,459 | 251,459 | 261,459 | 251,459 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
047-Comanche /Comanche County
167-902/Mullin ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 139,810 | N/A | 139,810 | 139,810 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 4,670 | N/A | 4,670 | 4,670 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 469,220 | N/A | 469,220 | 469,220 |
| D2 - FARM & RANCH IMP | 72,800 | N/A | 72,800 | 72,800 |
| E - NON-AG LAND AND IMPROVEMENTS | 1,953,830 | N/A | 1,953,830 | 1,953,830 |
| F1 - COMMERCIAL REAL | 0 | N/A | 0 | 0 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 18,310 | N/A | 18,310 | 18,310 |
| L1 - COMMERCIAL PERSONAL | 0 | N/A | 0 | 0 |
| L2 - INDUSTRIAL PERSONAL | 10,881,250 | N/A | 10,881,250 | 10,881,250 |
| M1 - MOBILE HOMES | 52,890 | N/A | 52,890 | 52,890 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 13,592,780 | 0 | 13,592,780 | 13,592,780 |
| Less Total Deductions | 10,040,430 | 0 | 10,040,430 | 10,040,430 |
| Total Taxable Value | 3,552,350 | 0 | 3,552,350 | 3,552,350 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 3,576,080 | 3,552,350 | 3,576,080 | 3,552,350 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 23,730 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 13,457,330 | 13,433,600 | 13,457,330 | 13,433,600 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
167-Mills /Mills County
167-902/Mullin ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 7,097,080 | 0.9703 | 7,314,315 | 7,097,080 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 236,260 | N/A | 236,260 | 236,260 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 23,053,300 | 1.0993 | 20,971,489 | 23,053,300 |
| D2 - FARM & RANCH IMP | 6,652,730 | 0.9485 | 7,013,948 | 6,652,730 |
| E - NON-AG LAND AND IMPROVEMENTS | 59,447,960 | 0.9360 | 63,512,778 | 59,447,960 |
| F1 - COMMERCIAL REAL | 1,046,900 | N/A | 1,046,900 | 1,046,900 |
| F2 - INDUSTRIAL REAL | 15,313,140 | N/A | 15,313,140 | 15,313,140 |
| G - ALL MINERALS | 4,020 | N/A | 4,020 | 4,020 |
| J - ALL UTILITIES | 34,487,430 | 1.0775 | 32,006,896 | 34,487,430 |
| L1 - COMMERCIAL PERSONAL | 314,970 | N/A | 314,970 | 314,970 |
| L2 - INDUSTRIAL PERSONAL | 203,170 | N/A | 203,170 | 203,170 |
| M1 - MOBILE HOMES | 285,140 | N/A | 285,140 | 285,140 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 148,142,100 | 0 | 148,223,026 | 148,142,100 |
| Less Total Deductions | 13,923,706 | 0 | 14,543,780 | 13,923,706 |
| Total Taxable Value | 134,218,394 | 0 | 133,679,246 | 134,218,394 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 136,379,004 | 134,218,394 | 136,379,004 | 134,218,394 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 2,160,610 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 136,379,004 | 134,218,394 | 136,379,004 | 134,218,394 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
167-902-02/Mullin ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 7,236,890 | 0.9709 | 7,454,125 | 7,236,890 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 240,930 | N/A | 240,930 | 240,930 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 23,538,550 | 1.0970 | 21,456,739 | 23,538,550 |
| D2 - FARM & RANCH IMP | 6,747,830 | 0.9492 | 7,109,048 | 6,747,830 |
| E - NON-AG LAND AND IMPROVEMENTS | 62,012,960 | 0.9385 | 66,077,778 | 62,012,960 |
| F1 - COMMERCIAL REAL | 1,046,900 | N/A | 1,046,900 | 1,046,900 |
| F2 - INDUSTRIAL REAL | 15,313,140 | N/A | 15,313,140 | 15,313,140 |
| G - ALL MINERALS | 4,020 | N/A | 4,020 | 4,020 |
| J - ALL UTILITIES | 34,512,080 | 1.0774 | 32,031,546 | 34,512,080 |
| L1 - COMMERCIAL PERSONAL | 314,970 | N/A | 314,970 | 314,970 |
| L2 - INDUSTRIAL PERSONAL | 11,084,420 | N/A | 11,084,420 | 11,084,420 |
| M1 - MOBILE HOMES | 338,030 | N/A | 338,030 | 338,030 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 162,390,720 | 162,471,646 | 162,390,720 | |
| Less Total Deductions | 24,368,517 | 24,988,591 | 24,368,517 | |
| Total Taxable Value | 138,022,203 | 137,483,055 | 138,022,203 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 140,216,543 | 138,022,203 | 140,216,543 | 138,022,203 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 2,194,340 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 150,097,793 | 147,903,453 | 150,097,793 | 147,903,453 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption