2021 ISD Summary Worksheet

031-Cameron /Cameron County

031-903/Harlingen CISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	2,459,204,522	N/A	2,459,204,522	2,459,204,522
B - MULTIFAMILY	272,400,406	N/A	272,400,406	272,400,406
C1 - VACANT LOTS	121,474,693	N/A	121,474,693	121,474,693
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	9,693,252	N/A	9,693,252	9,693,252
D2 - FARM & RANCH IMP	714,613	N/A	714,613	714,613
E - NON-AG LAND AND IMPROVEMENTS	103,335,134	N/A	103,335,134	103,335,134
F1 - COMMERCIAL REAL	1,181,030,798	N/A	1,181,030,798	1,181,030,798
F2 - INDUSTRIAL REAL	55,146,289	N/A	55,146,289	55,146,289
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	137,939,964	N/A	137,939,964	137,939,964
L1 - COMMERCIAL PERSONAL	390,254,658	N/A	390,254,658	390,254,658
L2 - INDUSTRIAL PERSONAL	184,883,926	N/A	184,883,926	184,883,926
M1 - MOBILE HOMES	29,025,246	N/A	29,025,246	29,025,246
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	445,950	N/A	445,950	445,950
S - SPECIAL INVENTORY	34,888,196	N/A	34,888,196	34,888,196
Subtotal	4,980,437,647	0	4,980,437,647	4,980,437,647
Less Total Deductions	696,676,999	0	696,676,999	696,676,999
Total Taxable Value	4,283,760,648	0	4,283,760,648	4,283,760,648

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
4,402,874,274	4,283,760,648	4,402,874,274	4,283,760,648

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
119,113,626	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
4,402,874,274	4,283,760,648	4,402,874,274	4,283,760,648

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

031-903-02/Harlingen CISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	2,459,204,522	N/A	2,459,204,522	2,459,204,522
B - MULTIFAMILY	272,400,406	N/A	272,400,406	272,400,406
C1 - VACANT LOTS	121,474,693	N/A	121,474,693	121,474,693
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	9,693,252	N/A	9,693,252	9,693,252
D2 - FARM & RANCH IMP	714,613	N/A	714,613	714,613
E - NON-AG LAND AND IMPROVEMENTS	103,335,134	N/A	103,335,134	103,335,134
F1 - COMMERCIAL REAL	1,181,030,798	N/A	1,181,030,798	1,181,030,798
F2 - INDUSTRIAL REAL	55,146,289	N/A	55,146,289	55,146,289
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	137,939,964	N/A	137,939,964	137,939,964
L1 - COMMERCIAL PERSONAL	390,254,658	N/A	390,254,658	390,254,658
L2 - INDUSTRIAL PERSONAL	184,883,926	N/A	184,883,926	184,883,926
M1 - MOBILE HOMES	29,025,246	N/A	29,025,246	29,025,246
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	445,950	N/A	445,950	445,950
S - SPECIAL INVENTORY	34,888,196	N/A	34,888,196	34,888,196
Subtotal	4,980,437,647		4,980,437,647	4,980,437,647
Less Total Deductions	696,676,999		696,676,999	696,676,999
Total Taxable Value	4,283,760,648		4,283,760,648	4,283,760,648

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Value Taxable For M & O Purposes

T1	T2	T3	T4
4,402,874,274	4,283,760,648	4,402,874,274	4,283,760,648

Loss To the Additional $10,000 Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption
119,113,626	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
4,402,874,274	4,283,760,648	4,402,874,274	4,283,760,648

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

Main Search

2021 ISD Summary Worksheet

031-Cameron /Cameron County

031-903/Harlingen CISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

031-903-02/Harlingen CISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

Required Applications: