taxes Property Tax Assistance

2021 ISD Summary Worksheet

014-Bell /Bell County

014-910/Troy ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	240,579,156	0.9823	244,914,136	240,579,156
B - MULTIFAMILY	14,737,772	N/A	14,737,772	14,737,772
C1 - VACANT LOTS	6,532,600	N/A	6,532,600	6,532,600
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	5,927,072	0.8946	6,625,643	5,927,072
D2 - FARM & RANCH IMP	2,581,676	N/A	2,581,676	2,581,676
E - NON-AG LAND AND IMPROVEMENTS	187,726,294	1.0190	184,226,000	187,726,294
F1 - COMMERCIAL REAL	28,822,739	0.8348	34,526,520	28,822,739
F2 - INDUSTRIAL REAL	51,145,295	N/A	51,145,295	51,145,295
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	48,866,064	0.9046	54,019,527	48,866,064
L1 - COMMERCIAL PERSONAL	31,236,718	1.0151	30,772,060	31,236,718
L2 - INDUSTRIAL PERSONAL	36,037,103	N/A	36,037,103	36,037,103
M1 - MOBILE HOMES	796,479	N/A	796,479	796,479
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	7,431,880	N/A	7,431,880	7,431,880
S - SPECIAL INVENTORY	169,506	N/A	169,506	169,506
Subtotal	662,590,354	0	674,516,197	662,590,354
Less Total Deductions	172,605,138	0	174,913,063	172,605,138
Total Taxable Value	489,985,216	0	499,603,134	489,985,216

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
504,264,939	489,985,216	504,264,939	489,985,216

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
14,279,723	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
504,264,939	489,985,216	504,264,939	489,985,216

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

073-Falls /Falls County

014-910/Troy ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	117,640	N/A	117,640	117,640
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	989,980	N/A	989,980	989,980
D2 - FARM & RANCH IMP	850,020	N/A	850,020	850,020
E - NON-AG LAND AND IMPROVEMENTS	10,085,130	N/A	10,085,130	10,085,130
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	710,300	N/A	710,300	710,300
L1 - COMMERCIAL PERSONAL	201,080	N/A	201,080	201,080
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	182,400	N/A	182,400	182,400
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	13,136,550	0	13,136,550	13,136,550
Less Total Deductions	2,744,998	0	2,744,998	2,744,998
Total Taxable Value	10,391,552	0	10,391,552	10,391,552

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
10,797,937	10,391,552	10,797,937	10,391,552

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
406,385	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
10,797,937	10,391,552	10,797,937	10,391,552

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

014-910-02/Troy ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	240,696,796	0.9823	245,031,776	240,696,796
B - MULTIFAMILY	14,737,772	N/A	14,737,772	14,737,772
C1 - VACANT LOTS	6,532,600	N/A	6,532,600	6,532,600
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	6,917,052	0.9083	7,615,623	6,917,052
D2 - FARM & RANCH IMP	3,431,696	N/A	3,431,696	3,431,696
E - NON-AG LAND AND IMPROVEMENTS	197,811,424	1.0180	194,311,130	197,811,424
F1 - COMMERCIAL REAL	28,822,739	0.8348	34,526,520	28,822,739
F2 - INDUSTRIAL REAL	51,145,295	N/A	51,145,295	51,145,295
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	49,576,364	0.9058	54,729,827	49,576,364
L1 - COMMERCIAL PERSONAL	31,437,798	1.0150	30,973,140	31,437,798
L2 - INDUSTRIAL PERSONAL	36,037,103	N/A	36,037,103	36,037,103
M1 - MOBILE HOMES	978,879	N/A	978,879	978,879
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	7,431,880	N/A	7,431,880	7,431,880
S - SPECIAL INVENTORY	169,506	N/A	169,506	169,506
Subtotal	675,726,904		687,652,747	675,726,904
Less Total Deductions	175,350,136		177,658,061	175,350,136
Total Taxable Value	500,376,768		509,994,686	500,376,768

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
515,062,876	500,376,768	515,062,876	500,376,768

Loss To the Additional $10,000 Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption
14,686,108	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
515,062,876	500,376,768	515,062,876	500,376,768

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption