Top navigation skipped
ceiling reduction
2021 ISD Summary Worksheet
010-Bandera /Bandera County
232-904/Utopia ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 2,135,740 | N/A | 2,135,740 | 2,135,740 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 0 | N/A | 0 | 0 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 5,959,703 | N/A | 5,959,703 | 5,959,703 |
| D2 - FARM & RANCH IMP | 1,353,629 | N/A | 1,353,629 | 1,353,629 |
| E - NON-AG LAND AND IMPROVEMENTS | 150,884,910 | N/A | 150,884,910 | 150,884,910 |
| F1 - COMMERCIAL REAL | 2,325,690 | N/A | 2,325,690 | 2,325,690 |
| F2 - INDUSTRIAL REAL | 69,850 | N/A | 69,850 | 69,850 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 5,042,580 | N/A | 5,042,580 | 5,042,580 |
| L1 - COMMERCIAL PERSONAL | 705,640 | N/A | 705,640 | 705,640 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 1,390,079 | N/A | 1,390,079 | 1,390,079 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 169,867,821 | 0 | 169,867,821 | 169,867,821 |
| Less Total Deductions | 18,206,046 | 0 | 18,206,046 | 18,206,046 |
| Total Taxable Value | 151,661,775 | 0 | 151,661,775 | 151,661,775 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 153,562,325 | 151,661,775 | 153,562,325 | 151,661,775 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 1,900,550 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 153,562,325 | 151,661,775 | 153,562,325 | 151,661,775 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
163-Medina /Medina County
232-904/Utopia ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 624,110 | N/A | 624,110 | 624,110 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 486,440 | N/A | 486,440 | 486,440 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 679,030 | N/A | 679,030 | 679,030 |
| D2 - FARM & RANCH IMP | 40,790 | N/A | 40,790 | 40,790 |
| E - NON-AG LAND AND IMPROVEMENTS | 3,256,191 | N/A | 3,256,191 | 3,256,191 |
| F1 - COMMERCIAL REAL | 0 | N/A | 0 | 0 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 81,490 | N/A | 81,490 | 81,490 |
| L1 - COMMERCIAL PERSONAL | 0 | N/A | 0 | 0 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 0 | N/A | 0 | 0 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 5,168,051 | 0 | 5,168,051 | 5,168,051 |
| Less Total Deductions | 176,752 | 0 | 176,752 | 176,752 |
| Total Taxable Value | 4,991,299 | 0 | 4,991,299 | 4,991,299 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 5,021,299 | 4,991,299 | 5,021,299 | 4,991,299 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 30,000 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 5,021,299 | 4,991,299 | 5,021,299 | 4,991,299 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
193-Real /Real County
232-904/Utopia ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 80,052 | N/A | 80,052 | 80,052 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 0 | N/A | 0 | 0 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 1,384,658 | N/A | 1,384,658 | 1,384,658 |
| D2 - FARM & RANCH IMP | 22,426 | N/A | 22,426 | 22,426 |
| E - NON-AG LAND AND IMPROVEMENTS | 6,048,437 | N/A | 6,048,437 | 6,048,437 |
| F1 - COMMERCIAL REAL | 266,093 | N/A | 266,093 | 266,093 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 608,770 | N/A | 608,770 | 608,770 |
| L1 - COMMERCIAL PERSONAL | 5,935 | N/A | 5,935 | 5,935 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 0 | N/A | 0 | 0 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 8,416,371 | 0 | 8,416,371 | 8,416,371 |
| Less Total Deductions | 313,086 | 0 | 313,086 | 313,086 |
| Total Taxable Value | 8,103,285 | 0 | 8,103,285 | 8,103,285 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 8,143,285 | 8,103,285 | 8,143,285 | 8,103,285 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 40,000 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 8,143,285 | 8,103,285 | 8,143,285 | 8,103,285 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
232-Uvalde /Uvalde County
232-904/Utopia ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 29,367,381 | N/A | 29,367,381 | 29,367,381 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 5,115,644 | N/A | 5,115,644 | 5,115,644 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 5,648,111 | N/A | 5,648,111 | 5,648,111 |
| D2 - FARM & RANCH IMP | 607,799 | N/A | 607,799 | 607,799 |
| E - NON-AG LAND AND IMPROVEMENTS | 49,493,991 | N/A | 49,493,991 | 49,493,991 |
| F1 - COMMERCIAL REAL | 9,234,969 | N/A | 9,234,969 | 9,234,969 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 3,077,317 | N/A | 3,077,317 | 3,077,317 |
| L1 - COMMERCIAL PERSONAL | 2,149,607 | N/A | 2,149,607 | 2,149,607 |
| L2 - INDUSTRIAL PERSONAL | 276,090 | N/A | 276,090 | 276,090 |
| M1 - MOBILE HOMES | 1,489,035 | N/A | 1,489,035 | 1,489,035 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 106,459,944 | 0 | 106,459,944 | 106,459,944 |
| Less Total Deductions | 11,574,065 | 0 | 11,574,065 | 11,574,065 |
| Total Taxable Value | 94,885,879 | 0 | 94,885,879 | 94,885,879 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 96,617,935 | 94,885,879 | 96,617,935 | 94,885,879 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 1,732,056 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 96,617,935 | 94,885,879 | 96,617,935 | 94,885,879 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
232-904-02/Utopia ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 32,207,283 | N/A | 32,207,283 | 32,207,283 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 5,602,084 | N/A | 5,602,084 | 5,602,084 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 13,671,502 | N/A | 13,671,502 | 13,671,502 |
| D2 - FARM & RANCH IMP | 2,024,644 | N/A | 2,024,644 | 2,024,644 |
| E - NON-AG LAND AND IMPROVEMENTS | 209,683,529 | N/A | 209,683,529 | 209,683,529 |
| F1 - COMMERCIAL REAL | 11,826,752 | N/A | 11,826,752 | 11,826,752 |
| F2 - INDUSTRIAL REAL | 69,850 | N/A | 69,850 | 69,850 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 8,810,157 | N/A | 8,810,157 | 8,810,157 |
| L1 - COMMERCIAL PERSONAL | 2,861,182 | N/A | 2,861,182 | 2,861,182 |
| L2 - INDUSTRIAL PERSONAL | 276,090 | N/A | 276,090 | 276,090 |
| M1 - MOBILE HOMES | 2,879,114 | N/A | 2,879,114 | 2,879,114 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 289,912,187 | 289,912,187 | 289,912,187 | |
| Less Total Deductions | 30,269,949 | 30,269,949 | 30,269,949 | |
| Total Taxable Value | 259,642,238 | 259,642,238 | 259,642,238 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 263,344,844 | 259,642,238 | 263,344,844 | 259,642,238 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 3,702,606 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 263,344,844 | 259,642,238 | 263,344,844 | 259,642,238 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption