Top navigation skipped
ceiling reduction
2021 ISD Summary Worksheet
107-Henderson /Henderson County
129-904/Kemp ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 119,691,000 | N/A | 119,691,000 | 119,691,000 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 9,341,350 | N/A | 9,341,350 | 9,341,350 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 2,025,020 | N/A | 2,025,020 | 2,025,020 |
| D2 - FARM & RANCH IMP | 148,160 | N/A | 148,160 | 148,160 |
| E - NON-AG LAND AND IMPROVEMENTS | 53,300,030 | N/A | 53,300,030 | 53,300,030 |
| F1 - COMMERCIAL REAL | 2,974,840 | N/A | 2,974,840 | 2,974,840 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 16,900 | N/A | 16,900 | 16,900 |
| J - ALL UTILITIES | 15,032,460 | N/A | 15,032,460 | 15,032,460 |
| L1 - COMMERCIAL PERSONAL | 775,690 | N/A | 775,690 | 775,690 |
| L2 - INDUSTRIAL PERSONAL | 3,017,260 | N/A | 3,017,260 | 3,017,260 |
| M1 - MOBILE HOMES | 3,888,940 | N/A | 3,888,940 | 3,888,940 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 55,050 | N/A | 55,050 | 55,050 |
| Subtotal | 210,266,700 | 0 | 210,266,700 | 210,266,700 |
| Less Total Deductions | 48,468,247 | 0 | 48,468,247 | 48,468,247 |
| Total Taxable Value | 161,798,453 | 0 | 161,798,453 | 161,798,453 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 166,993,777 | 161,798,453 | 166,993,777 | 161,798,453 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 5,195,324 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 166,993,777 | 161,798,453 | 166,993,777 | 161,798,453 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
129-Kaufman /Kaufman County
129-904/Kemp ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 280,146,858 | 0.9693 | 289,019,765 | 280,146,858 |
| B - MULTIFAMILY | 16,725,828 | N/A | 16,725,828 | 16,725,828 |
| C1 - VACANT LOTS | 54,335,592 | 1.0041 | 54,113,726 | 54,335,592 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 4,933,499 | 0.9950 | 4,958,378 | 4,933,499 |
| D2 - FARM & RANCH IMP | 4,760,331 | N/A | 4,760,331 | 4,760,331 |
| E - NON-AG LAND AND IMPROVEMENTS | 143,154,570 | 1.0043 | 142,541,641 | 143,154,570 |
| F1 - COMMERCIAL REAL | 48,794,157 | 0.9245 | 52,778,969 | 48,794,157 |
| F2 - INDUSTRIAL REAL | 3,165,000 | N/A | 3,165,000 | 3,165,000 |
| G - ALL MINERALS | 202,471 | N/A | 202,471 | 202,471 |
| J - ALL UTILITIES | 26,893,708 | N/A | 26,893,708 | 26,893,708 |
| L1 - COMMERCIAL PERSONAL | 16,427,633 | N/A | 16,427,633 | 16,427,633 |
| L2 - INDUSTRIAL PERSONAL | 5,638,328 | N/A | 5,638,328 | 5,638,328 |
| M1 - MOBILE HOMES | 17,770,304 | N/A | 17,770,304 | 17,770,304 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 4,889,693 | N/A | 4,889,693 | 4,889,693 |
| S - SPECIAL INVENTORY | 70,768 | N/A | 70,768 | 70,768 |
| Subtotal | 627,908,740 | 0 | 639,956,543 | 627,908,740 |
| Less Total Deductions | 129,316,793 | 0 | 133,725,616 | 129,316,793 |
| Total Taxable Value | 498,591,947 | 0 | 506,230,927 | 498,591,947 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 511,672,379 | 498,591,947 | 511,672,379 | 498,591,947 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 13,080,432 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 511,672,379 | 498,591,947 | 511,672,379 | 498,591,947 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
129-904-02/Kemp ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 399,837,858 | 0.9783 | 408,710,765 | 399,837,858 |
| B - MULTIFAMILY | 16,725,828 | N/A | 16,725,828 | 16,725,828 |
| C1 - VACANT LOTS | 63,676,942 | 1.0035 | 63,455,076 | 63,676,942 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 6,958,519 | 0.9964 | 6,983,398 | 6,958,519 |
| D2 - FARM & RANCH IMP | 4,908,491 | N/A | 4,908,491 | 4,908,491 |
| E - NON-AG LAND AND IMPROVEMENTS | 196,454,600 | 1.0031 | 195,841,671 | 196,454,600 |
| F1 - COMMERCIAL REAL | 51,768,997 | 0.9285 | 55,753,809 | 51,768,997 |
| F2 - INDUSTRIAL REAL | 3,165,000 | N/A | 3,165,000 | 3,165,000 |
| G - ALL MINERALS | 219,371 | N/A | 219,371 | 219,371 |
| J - ALL UTILITIES | 41,926,168 | N/A | 41,926,168 | 41,926,168 |
| L1 - COMMERCIAL PERSONAL | 17,203,323 | N/A | 17,203,323 | 17,203,323 |
| L2 - INDUSTRIAL PERSONAL | 8,655,588 | N/A | 8,655,588 | 8,655,588 |
| M1 - MOBILE HOMES | 21,659,244 | N/A | 21,659,244 | 21,659,244 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 4,889,693 | N/A | 4,889,693 | 4,889,693 |
| S - SPECIAL INVENTORY | 125,818 | N/A | 125,818 | 125,818 |
| Subtotal | 838,175,440 | 850,223,243 | 838,175,440 | |
| Less Total Deductions | 177,785,040 | 182,193,863 | 177,785,040 | |
| Total Taxable Value | 660,390,400 | 668,029,380 | 660,390,400 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 678,666,156 | 660,390,400 | 678,666,156 | 660,390,400 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 18,275,756 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 678,666,156 | 660,390,400 | 678,666,156 | 660,390,400 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption