taxes Property Tax Assistance

2021 ISD Summary Worksheet

047-Comanche /Comanche County

072-902/Dublin ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	1,085,690	N/A	1,085,690	1,085,690
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	64,630	N/A	64,630	64,630
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	2,743,710	N/A	2,743,710	2,743,710
D2 - FARM & RANCH IMP	2,636,480	N/A	2,636,480	2,636,480
E - NON-AG LAND AND IMPROVEMENTS	13,958,750	N/A	13,958,750	13,958,750
F1 - COMMERCIAL REAL	401,860	N/A	401,860	401,860
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	485,860	N/A	485,860	485,860
L1 - COMMERCIAL PERSONAL	215,880	N/A	215,880	215,880
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	236,100	N/A	236,100	236,100
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	21,828,960	0	21,828,960	21,828,960
Less Total Deductions	3,980,545	0	3,980,545	3,980,545
Total Taxable Value	17,848,415	0	17,848,415	17,848,415

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
18,393,016	17,848,415	18,393,016	17,848,415

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
544,601	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
18,393,016	17,848,415	18,393,016	17,848,415

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

072-Erath /Erath County

072-902/Dublin ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	120,780,260	0.8045	150,130,839	120,780,260
B - MULTIFAMILY	1,345,940	N/A	1,345,940	1,345,940
C1 - VACANT LOTS	1,851,140	N/A	1,851,140	1,851,140
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	18,794,160	1.3761	13,657,735	18,794,160
D2 - FARM & RANCH IMP	6,146,650	N/A	6,146,650	6,146,650
E - NON-AG LAND AND IMPROVEMENTS	182,627,210	0.9126	200,117,478	182,627,210
F1 - COMMERCIAL REAL	38,176,820	0.9215	41,428,996	38,176,820
F2 - INDUSTRIAL REAL	5,023,680	N/A	5,023,680	5,023,680
G - ALL MINERALS	17,560	N/A	17,560	17,560
J - ALL UTILITIES	64,624,160	0.9735	66,383,318	64,624,160
L1 - COMMERCIAL PERSONAL	20,579,340	1.0840	18,984,631	20,579,340
L2 - INDUSTRIAL PERSONAL	13,094,250	N/A	13,094,250	13,094,250
M1 - MOBILE HOMES	5,804,040	N/A	5,804,040	5,804,040
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	15,750	N/A	15,750	15,750
S - SPECIAL INVENTORY	329,610	N/A	329,610	329,610
Subtotal	479,210,570	0	524,331,617	479,210,570
Less Total Deductions	63,481,290	0	82,542,609	63,481,290
Total Taxable Value	415,729,280	0	441,789,008	415,729,280

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
428,720,906	415,729,280	428,720,906	415,729,280

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
12,991,626	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
428,720,906	415,729,280	428,720,906	415,729,280

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

072-902-02/Dublin ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	121,865,950	0.8059	151,216,529	121,865,950
B - MULTIFAMILY	1,345,940	N/A	1,345,940	1,345,940
C1 - VACANT LOTS	1,915,770	N/A	1,915,770	1,915,770
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	21,537,870	1.3132	16,401,445	21,537,870
D2 - FARM & RANCH IMP	8,783,130	N/A	8,783,130	8,783,130
E - NON-AG LAND AND IMPROVEMENTS	196,585,960	0.9183	214,076,228	196,585,960
F1 - COMMERCIAL REAL	38,578,680	0.9223	41,830,856	38,578,680
F2 - INDUSTRIAL REAL	5,023,680	N/A	5,023,680	5,023,680
G - ALL MINERALS	17,560	N/A	17,560	17,560
J - ALL UTILITIES	65,110,020	0.9737	66,869,178	65,110,020
L1 - COMMERCIAL PERSONAL	20,795,220	1.0831	19,200,511	20,795,220
L2 - INDUSTRIAL PERSONAL	13,094,250	N/A	13,094,250	13,094,250
M1 - MOBILE HOMES	6,040,140	N/A	6,040,140	6,040,140
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	15,750	N/A	15,750	15,750
S - SPECIAL INVENTORY	329,610	N/A	329,610	329,610
Subtotal	501,039,530		546,160,577	501,039,530
Less Total Deductions	67,461,835		86,523,154	67,461,835
Total Taxable Value	433,577,695		459,637,423	433,577,695

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
447,113,922	433,577,695	447,113,922	433,577,695

Loss To the Additional $10,000 Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption
13,536,227	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
447,113,922	433,577,695	447,113,922	433,577,695

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption