Top navigation skipped
ceiling reduction
2021 ISD Summary Worksheet
043-Collin /Collin County
043-903/Celina ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,427,200,018 | N/A | 1,427,200,018 | 1,427,200,018 |
| B - MULTIFAMILY | 8,034,935 | N/A | 8,034,935 | 8,034,935 |
| C1 - VACANT LOTS | 60,942,010 | N/A | 60,942,010 | 60,942,010 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 5,752,435 | N/A | 5,752,435 | 5,752,435 |
| D2 - FARM & RANCH IMP | 8,155,075 | N/A | 8,155,075 | 8,155,075 |
| E - NON-AG LAND AND IMPROVEMENTS | 351,315,646 | N/A | 351,315,646 | 351,315,646 |
| F1 - COMMERCIAL REAL | 127,369,300 | N/A | 127,369,300 | 127,369,300 |
| F2 - INDUSTRIAL REAL | 11,422,801 | N/A | 11,422,801 | 11,422,801 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 76,721,589 | N/A | 76,721,589 | 76,721,589 |
| L1 - COMMERCIAL PERSONAL | 57,917,425 | N/A | 57,917,425 | 57,917,425 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 595,119 | N/A | 595,119 | 595,119 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 149,926,906 | N/A | 149,926,906 | 149,926,906 |
| S - SPECIAL INVENTORY | 76,227 | N/A | 76,227 | 76,227 |
| Subtotal | 2,285,429,486 | 0 | 2,285,429,486 | 2,285,429,486 |
| Less Total Deductions | 207,063,061 | 0 | 207,063,061 | 207,063,061 |
| Total Taxable Value | 2,078,366,425 | 0 | 2,078,366,425 | 2,078,366,425 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 2,111,087,640 | 2,078,366,425 | 2,111,087,640 | 2,078,366,425 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 32,721,215 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 2,111,087,640 | 2,078,366,425 | 2,111,087,640 | 2,078,366,425 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
061-Denton /Denton County
043-903/Celina ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 21,974,381 | N/A | 21,974,381 | 21,974,381 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 32,051,313 | N/A | 32,051,313 | 32,051,313 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 535,596 | N/A | 535,596 | 535,596 |
| D2 - FARM & RANCH IMP | 318,548 | N/A | 318,548 | 318,548 |
| E - NON-AG LAND AND IMPROVEMENTS | 11,365,455 | N/A | 11,365,455 | 11,365,455 |
| F1 - COMMERCIAL REAL | 1,340,947 | N/A | 1,340,947 | 1,340,947 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 4,510,530 | N/A | 4,510,530 | 4,510,530 |
| L1 - COMMERCIAL PERSONAL | 296,369 | N/A | 296,369 | 296,369 |
| L2 - INDUSTRIAL PERSONAL | 29,330 | N/A | 29,330 | 29,330 |
| M1 - MOBILE HOMES | 226,996 | N/A | 226,996 | 226,996 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 106,868 | N/A | 106,868 | 106,868 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 72,756,333 | 0 | 72,756,333 | 72,756,333 |
| Less Total Deductions | 4,740,666 | 0 | 4,740,666 | 4,740,666 |
| Total Taxable Value | 68,015,667 | 0 | 68,015,667 | 68,015,667 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 68,536,318 | 68,015,667 | 68,536,318 | 68,015,667 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 520,651 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 68,536,318 | 68,015,667 | 68,536,318 | 68,015,667 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
091-Grayson /Grayson County
043-903/Celina ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 349,082 | N/A | 349,082 | 349,082 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 27,820 | N/A | 27,820 | 27,820 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 7,802 | N/A | 7,802 | 7,802 |
| D2 - FARM & RANCH IMP | 4,364 | N/A | 4,364 | 4,364 |
| E - NON-AG LAND AND IMPROVEMENTS | 123,754 | N/A | 123,754 | 123,754 |
| F1 - COMMERCIAL REAL | 0 | N/A | 0 | 0 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 334,731 | N/A | 334,731 | 334,731 |
| L1 - COMMERCIAL PERSONAL | 0 | N/A | 0 | 0 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 0 | N/A | 0 | 0 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 847,553 | 0 | 847,553 | 847,553 |
| Less Total Deductions | 205,261 | 0 | 205,261 | 205,261 |
| Total Taxable Value | 642,292 | 0 | 642,292 | 642,292 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 662,292 | 642,292 | 662,292 | 642,292 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 20,000 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 662,292 | 642,292 | 662,292 | 642,292 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
043-903-02/Celina ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,449,523,481 | N/A | 1,449,523,481 | 1,449,523,481 |
| B - MULTIFAMILY | 8,034,935 | N/A | 8,034,935 | 8,034,935 |
| C1 - VACANT LOTS | 93,021,143 | N/A | 93,021,143 | 93,021,143 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 6,295,833 | N/A | 6,295,833 | 6,295,833 |
| D2 - FARM & RANCH IMP | 8,477,987 | N/A | 8,477,987 | 8,477,987 |
| E - NON-AG LAND AND IMPROVEMENTS | 362,804,855 | N/A | 362,804,855 | 362,804,855 |
| F1 - COMMERCIAL REAL | 128,710,247 | N/A | 128,710,247 | 128,710,247 |
| F2 - INDUSTRIAL REAL | 11,422,801 | N/A | 11,422,801 | 11,422,801 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 81,566,850 | N/A | 81,566,850 | 81,566,850 |
| L1 - COMMERCIAL PERSONAL | 58,213,794 | N/A | 58,213,794 | 58,213,794 |
| L2 - INDUSTRIAL PERSONAL | 29,330 | N/A | 29,330 | 29,330 |
| M1 - MOBILE HOMES | 822,115 | N/A | 822,115 | 822,115 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 150,033,774 | N/A | 150,033,774 | 150,033,774 |
| S - SPECIAL INVENTORY | 76,227 | N/A | 76,227 | 76,227 |
| Subtotal | 2,359,033,372 | 2,359,033,372 | 2,359,033,372 | |
| Less Total Deductions | 212,008,988 | 212,008,988 | 212,008,988 | |
| Total Taxable Value | 2,147,024,384 | 2,147,024,384 | 2,147,024,384 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 2,180,286,250 | 2,147,024,384 | 2,180,286,250 | 2,147,024,384 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 33,261,866 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 2,180,286,250 | 2,147,024,384 | 2,180,286,250 | 2,147,024,384 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption