taxes Property Tax Assistance

2021 ISD Summary Worksheet

042-Coleman /Coleman County

042-905/Panther Creek CISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	7,014,510	0.8336	8,414,719	7,014,510
B - MULTIFAMILY	18,780	N/A	18,780	18,780
C1 - VACANT LOTS	445,030	N/A	445,030	445,030
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	12,884,040	1.9609	6,570,399	12,884,040
D2 - FARM & RANCH IMP	6,027,229	N/A	6,027,229	6,027,229
E - NON-AG LAND AND IMPROVEMENTS	48,753,551	0.8077	60,360,964	48,753,551
F1 - COMMERCIAL REAL	1,343,910	N/A	1,343,910	1,343,910
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	1,670,770	N/A	1,670,770	1,670,770
J - ALL UTILITIES	45,066,840	0.9803	45,972,498	45,066,840
L1 - COMMERCIAL PERSONAL	481,580	N/A	481,580	481,580
L2 - INDUSTRIAL PERSONAL	1,552,490	N/A	1,552,490	1,552,490
M1 - MOBILE HOMES	1,101,070	N/A	1,101,070	1,101,070
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	126,359,800	0	133,959,439	126,359,800
Less Total Deductions	13,844,096	0	17,041,619	13,844,096
Total Taxable Value	112,515,704	0	116,917,820	112,515,704

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
115,249,064	112,515,704	115,249,064	112,515,704

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
2,733,360	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
115,249,064	112,515,704	115,249,064	112,515,704

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

200-Runnels /Runnels County

042-905/Panther Creek CISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	0	N/A	0	0
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,955,500	N/A	4,955,500	4,955,500
D2 - FARM & RANCH IMP	273,610	N/A	273,610	273,610
E - NON-AG LAND AND IMPROVEMENTS	5,252,060	N/A	5,252,060	5,252,060
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	182,227	N/A	182,227	182,227
J - ALL UTILITIES	10,971,300	N/A	10,971,300	10,971,300
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	199,180	N/A	199,180	199,180
M1 - MOBILE HOMES	0	N/A	0	0
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	21,833,877	0	21,833,877	21,833,877
Less Total Deductions	595,296	0	595,296	595,296
Total Taxable Value	21,238,581	0	21,238,581	21,238,581

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
21,339,141	21,238,581	21,339,141	21,238,581

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
100,560	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
21,339,141	21,238,581	21,339,141	21,238,581

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

042-905-02/Panther Creek CISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	7,014,510	0.8336	8,414,719	7,014,510
B - MULTIFAMILY	18,780	N/A	18,780	18,780
C1 - VACANT LOTS	445,030	N/A	445,030	445,030
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	17,839,540	1.5478	11,525,899	17,839,540
D2 - FARM & RANCH IMP	6,300,839	N/A	6,300,839	6,300,839
E - NON-AG LAND AND IMPROVEMENTS	54,005,611	0.8231	65,613,024	54,005,611
F1 - COMMERCIAL REAL	1,343,910	N/A	1,343,910	1,343,910
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	1,852,997	N/A	1,852,997	1,852,997
J - ALL UTILITIES	56,038,140	0.9841	56,943,798	56,038,140
L1 - COMMERCIAL PERSONAL	481,580	N/A	481,580	481,580
L2 - INDUSTRIAL PERSONAL	1,751,670	N/A	1,751,670	1,751,670
M1 - MOBILE HOMES	1,101,070	N/A	1,101,070	1,101,070
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	148,193,677		155,793,316	148,193,677
Less Total Deductions	14,439,392		17,636,915	14,439,392
Total Taxable Value	133,754,285		138,156,401	133,754,285

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
136,588,205	133,754,285	136,588,205	133,754,285

Loss To the Additional $10,000 Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption
2,833,920	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
136,588,205	133,754,285	136,588,205	133,754,285

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption