Top navigation skipped
ceiling reduction
2021 ISD Summary Worksheet
006-Armstrong /Armstrong County
219-901/Happy ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 0 | N/A | 0 | 0 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 1,280 | N/A | 1,280 | 1,280 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 317,480 | N/A | 317,480 | 317,480 |
| D2 - FARM & RANCH IMP | 146,610 | N/A | 146,610 | 146,610 |
| E - NON-AG LAND AND IMPROVEMENTS | 407,050 | N/A | 407,050 | 407,050 |
| F1 - COMMERCIAL REAL | 0 | N/A | 0 | 0 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 12,940 | N/A | 12,940 | 12,940 |
| L1 - COMMERCIAL PERSONAL | 0 | N/A | 0 | 0 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 0 | N/A | 0 | 0 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 885,360 | 0 | 885,360 | 885,360 |
| Less Total Deductions | 225,192 | 0 | 225,192 | 225,192 |
| Total Taxable Value | 660,168 | 0 | 660,168 | 660,168 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 691,418 | 660,168 | 691,418 | 660,168 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 31,250 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 691,418 | 660,168 | 691,418 | 660,168 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
035-Castro /Castro County
219-901/Happy ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 201,220 | N/A | 201,220 | 201,220 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 4,780 | N/A | 4,780 | 4,780 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 6,296,620 | N/A | 6,296,620 | 6,296,620 |
| D2 - FARM & RANCH IMP | 216,450 | N/A | 216,450 | 216,450 |
| E - NON-AG LAND AND IMPROVEMENTS | 649,090 | N/A | 649,090 | 649,090 |
| F1 - COMMERCIAL REAL | 0 | N/A | 0 | 0 |
| F2 - INDUSTRIAL REAL | 36,410 | N/A | 36,410 | 36,410 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 889,260 | N/A | 889,260 | 889,260 |
| L1 - COMMERCIAL PERSONAL | 0 | N/A | 0 | 0 |
| L2 - INDUSTRIAL PERSONAL | 32,310 | N/A | 32,310 | 32,310 |
| M1 - MOBILE HOMES | 39,010 | N/A | 39,010 | 39,010 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 8,365,150 | 0 | 8,365,150 | 8,365,150 |
| Less Total Deductions | 207,950 | 0 | 207,950 | 207,950 |
| Total Taxable Value | 8,157,200 | 0 | 8,157,200 | 8,157,200 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 8,219,730 | 8,157,200 | 8,219,730 | 8,157,200 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 62,530 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 8,219,730 | 8,157,200 | 8,219,730 | 8,157,200 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
188-Potter-Randall/Randall County
219-901/Happy ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 8,484,851 | 0.9613 | 8,826,434 | 8,484,851 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 190,962 | N/A | 190,962 | 190,962 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 4,475,830 | 0.8690 | 5,150,324 | 4,475,830 |
| D2 - FARM & RANCH IMP | 472,662 | N/A | 472,662 | 472,662 |
| E - NON-AG LAND AND IMPROVEMENTS | 6,216,502 | 1.0119 | 6,143,396 | 6,216,502 |
| F1 - COMMERCIAL REAL | 2,529,346 | 1.0186 | 2,483,159 | 2,529,346 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 5,679,100 | 0.9452 | 6,008,358 | 5,679,100 |
| L1 - COMMERCIAL PERSONAL | 1,499,706 | 1.0068 | 1,489,577 | 1,499,706 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 53,997 | N/A | 53,997 | 53,997 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 29,602,956 | 0 | 30,818,869 | 29,602,956 |
| Less Total Deductions | 2,719,198 | 0 | 2,828,752 | 2,719,198 |
| Total Taxable Value | 26,883,758 | 0 | 27,990,117 | 26,883,758 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 27,327,701 | 26,883,758 | 27,327,701 | 26,883,758 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 443,943 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 27,327,701 | 26,883,758 | 27,327,701 | 26,883,758 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
219-Swisher /Swisher County
219-901/Happy ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 16,104,740 | 1.0196 | 15,795,155 | 16,104,740 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 186,330 | N/A | 186,330 | 186,330 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 13,062,061 | 0.9777 | 13,360,032 | 13,062,061 |
| D2 - FARM & RANCH IMP | 2,096,070 | N/A | 2,096,070 | 2,096,070 |
| E - NON-AG LAND AND IMPROVEMENTS | 11,628,876 | 0.9238 | 12,588,088 | 11,628,876 |
| F1 - COMMERCIAL REAL | 1,448,690 | N/A | 1,448,690 | 1,448,690 |
| F2 - INDUSTRIAL REAL | 6,008,610 | N/A | 6,008,610 | 6,008,610 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 17,465,110 | 0.8673 | 20,137,334 | 17,465,110 |
| L1 - COMMERCIAL PERSONAL | 884,380 | N/A | 884,380 | 884,380 |
| L2 - INDUSTRIAL PERSONAL | 1,654,640 | N/A | 1,654,640 | 1,654,640 |
| M1 - MOBILE HOMES | 1,890,460 | N/A | 1,890,460 | 1,890,460 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 72,429,967 | 0 | 76,049,789 | 72,429,967 |
| Less Total Deductions | 10,327,720 | 0 | 10,153,159 | 10,327,720 |
| Total Taxable Value | 62,102,247 | 0 | 65,896,630 | 62,102,247 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 63,173,245 | 62,102,247 | 63,173,245 | 62,102,247 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 1,070,998 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 63,173,245 | 62,102,247 | 63,173,245 | 62,102,247 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
219-901-02/Happy ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 24,790,811 | 0.9987 | 24,822,809 | 24,790,811 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 383,352 | N/A | 383,352 | 383,352 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 24,151,991 | 0.9613 | 25,124,456 | 24,151,991 |
| D2 - FARM & RANCH IMP | 2,931,792 | N/A | 2,931,792 | 2,931,792 |
| E - NON-AG LAND AND IMPROVEMENTS | 18,901,518 | 0.9552 | 19,787,624 | 18,901,518 |
| F1 - COMMERCIAL REAL | 3,978,036 | 1.0117 | 3,931,849 | 3,978,036 |
| F2 - INDUSTRIAL REAL | 6,045,020 | N/A | 6,045,020 | 6,045,020 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 24,046,410 | 0.8890 | 27,047,892 | 24,046,410 |
| L1 - COMMERCIAL PERSONAL | 2,384,086 | 1.0043 | 2,373,957 | 2,384,086 |
| L2 - INDUSTRIAL PERSONAL | 1,686,950 | N/A | 1,686,950 | 1,686,950 |
| M1 - MOBILE HOMES | 1,983,467 | N/A | 1,983,467 | 1,983,467 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 111,283,433 | 116,119,168 | 111,283,433 | |
| Less Total Deductions | 13,480,060 | 13,415,053 | 13,480,060 | |
| Total Taxable Value | 97,803,373 | 102,704,115 | 97,803,373 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 99,412,094 | 97,803,373 | 99,412,094 | 97,803,373 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 1,608,721 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 99,412,094 | 97,803,373 | 99,412,094 | 97,803,373 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption