2020 ISD Summary Worksheet

112-Hopkins

112-907/Miller Grove ISD

Category	Local Tax Roll Value	2020 WTD Mean Ratio	2020 PTAD Value Estimate	2020 Value Assigned
A - SINGLE-FAMILY	15,962,530	0.7935	20,116,610	15,962,530
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	13,360	N/A	13,360	13,360
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	5,303,310	1.1544	4,593,903	5,303,310
D2 - FARM & RANCH IMP	563,140	N/A	563,140	563,140
E - NON-AG LAND AND IMPROVEMENTS	51,917,710	0.8411	61,725,966	51,917,710
F1 - COMMERCIAL REAL	756,990	N/A	756,990	756,990
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	6,855,060	0.9010	7,608,280	6,855,060
L1 - COMMERCIAL PERSONAL	1,189,800	N/A	1,189,800	1,189,800
L2 - INDUSTRIAL PERSONAL	22,104	N/A	22,104	22,104
M1 - MOBILE HOMES	2,614,500	N/A	2,614,500	2,614,500
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	85,198,504	0	99,204,653	85,198,504
Less Total Deductions	17,102,585	0	22,188,043	17,102,585
Total Taxable Value	68,095,919	0	77,016,610	68,095,919

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
71,812,025	68,095,919	71,812,025	68,095,919

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
3,716,106	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
71,812,025	68,095,919	71,812,025	68,095,919

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

190-Rains

112-907/Miller Grove ISD

Category	Local Tax Roll Value	2020 WTD Mean Ratio	2020 PTAD Value Estimate	2020 Value Assigned
A - SINGLE-FAMILY	344,910	N/A	344,910	344,910
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	189,523	N/A	189,523	189,523
D2 - FARM & RANCH IMP	168,393	N/A	168,393	168,393
E - NON-AG LAND AND IMPROVEMENTS	2,457,961	N/A	2,457,961	2,457,961
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	208,630	N/A	208,630	208,630
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	0	N/A	0	0
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	3,369,417	0	3,369,417	3,369,417
Less Total Deductions	635,324	0	635,324	635,324
Total Taxable Value	2,734,093	0	2,734,093	2,734,093

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Value Taxable For M & O Purposes

T1	T2	T3	T4
2,797,085	2,734,093	2,797,085	2,734,093

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
62,992	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
2,797,085	2,734,093	2,797,085	2,734,093

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

112-907-02/Miller Grove ISD

Category	Local Tax Roll Value	2020 WTD Mean Ratio	2020 PTAD Value Estimate	2020 Value Assigned
A - SINGLE-FAMILY	16,307,440	0.7970	20,461,520	16,307,440
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	13,360	N/A	13,360	13,360
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	5,492,833	1.1483	4,783,426	5,492,833
D2 - FARM & RANCH IMP	731,533	N/A	731,533	731,533
E - NON-AG LAND AND IMPROVEMENTS	54,375,671	0.8472	64,183,927	54,375,671
F1 - COMMERCIAL REAL	756,990	N/A	756,990	756,990
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	7,063,690	0.9036	7,816,910	7,063,690
L1 - COMMERCIAL PERSONAL	1,189,800	N/A	1,189,800	1,189,800
L2 - INDUSTRIAL PERSONAL	22,104	N/A	22,104	22,104
M1 - MOBILE HOMES	2,614,500	N/A	2,614,500	2,614,500
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	88,567,921		102,574,070	88,567,921
Less Total Deductions	17,737,909		22,823,367	17,737,909
Total Taxable Value	70,830,012		79,750,703	70,830,012

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Value Taxable For M & O Purposes

T1	T2	T3	T4
74,609,110	70,830,012	74,609,110	70,830,012

Loss To the Additional $10,000 Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption
3,779,098	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
74,609,110	70,830,012	74,609,110	70,830,012

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

Main Search

2020 ISD Summary Worksheet

112-Hopkins

112-907/Miller Grove ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

190-Rains

112-907/Miller Grove ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

112-907-02/Miller Grove ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

Required Applications: