taxes Property Tax Assistance

2020 ISD Summary Worksheet

043-Collin

043-903/Celina ISD

Category	Local Tax Roll Value	2020 WTD Mean Ratio	2020 PTAD Value Estimate	2020 Value Assigned
A - SINGLE-FAMILY	1,134,376,487	1.0030	1,130,983,536	1,134,376,487
B - MULTIFAMILY	6,264,733	N/A	6,264,733	6,264,733
C1 - VACANT LOTS	35,601,209	N/A	35,601,209	35,601,209
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	5,963,649	1.4634	4,075,089	5,963,649
D2 - FARM & RANCH IMP	7,556,607	N/A	7,556,607	7,556,607
E - NON-AG LAND AND IMPROVEMENTS	338,730,430	0.9656	350,797,877	338,730,430
F1 - COMMERCIAL REAL	121,174,605	N/A	121,174,605	121,174,605
F2 - INDUSTRIAL REAL	4,688,070	N/A	4,688,070	4,688,070
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	72,649,116	N/A	72,649,116	72,649,116
L1 - COMMERCIAL PERSONAL	55,247,063	N/A	55,247,063	55,247,063
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	610,561	N/A	610,561	610,561
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	131,103,280	N/A	131,103,280	131,103,280
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	1,913,965,810	0	1,920,751,746	1,913,965,810
Less Total Deductions	170,793,190	0	170,036,549	170,793,190
Total Taxable Value	1,743,172,620	0	1,750,715,197	1,743,172,620

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
1,772,660,099	1,743,172,620	1,772,660,099	1,743,172,620

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
29,487,479	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
1,772,660,099	1,743,172,620	1,772,660,099	1,743,172,620

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

061-Denton

043-903/Celina ISD

Category	Local Tax Roll Value	2020 WTD Mean Ratio	2020 PTAD Value Estimate	2020 Value Assigned
A - SINGLE-FAMILY	17,085,262	N/A	17,085,262	17,085,262
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	2,052,534	N/A	2,052,534	2,052,534
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	596,922	N/A	596,922	596,922
D2 - FARM & RANCH IMP	435,180	N/A	435,180	435,180
E - NON-AG LAND AND IMPROVEMENTS	15,097,517	N/A	15,097,517	15,097,517
F1 - COMMERCIAL REAL	1,424,117	N/A	1,424,117	1,424,117
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	4,326,500	N/A	4,326,500	4,326,500
L1 - COMMERCIAL PERSONAL	204,669	N/A	204,669	204,669
L2 - INDUSTRIAL PERSONAL	30,630	N/A	30,630	30,630
M1 - MOBILE HOMES	229,473	N/A	229,473	229,473
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	41,482,804	0	41,482,804	41,482,804
Less Total Deductions	8,696,561	0	8,696,561	8,696,561
Total Taxable Value	32,786,243	0	32,786,243	32,786,243

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
33,332,694	32,786,243	33,332,694	32,786,243

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
546,451	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
33,332,694	32,786,243	33,332,694	32,786,243

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

091-Grayson

043-903/Celina ISD

Category	Local Tax Roll Value	2020 WTD Mean Ratio	2020 PTAD Value Estimate	2020 Value Assigned
A - SINGLE-FAMILY	350,220	N/A	350,220	350,220
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	14,082	N/A	14,082	14,082
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	10,289	N/A	10,289	10,289
D2 - FARM & RANCH IMP	3,173	N/A	3,173	3,173
E - NON-AG LAND AND IMPROVEMENTS	97,935	N/A	97,935	97,935
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	333,228	N/A	333,228	333,228
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	0	N/A	0	0
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	808,927	0	808,927	808,927
Less Total Deductions	205,738	0	205,738	205,738
Total Taxable Value	603,189	0	603,189	603,189

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
623,189	603,189	623,189	603,189

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
20,000	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
623,189	603,189	623,189	603,189

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

043-903-02/Celina ISD

Category	Local Tax Roll Value	2020 WTD Mean Ratio	2020 PTAD Value Estimate	2020 Value Assigned
A - SINGLE-FAMILY	1,151,811,969	1.0030	1,148,419,018	1,151,811,969
B - MULTIFAMILY	6,264,733	N/A	6,264,733	6,264,733
C1 - VACANT LOTS	37,667,825	N/A	37,667,825	37,667,825
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	6,570,860	1.4033	4,682,300	6,570,860
D2 - FARM & RANCH IMP	7,994,960	N/A	7,994,960	7,994,960
E - NON-AG LAND AND IMPROVEMENTS	353,925,882	0.9670	365,993,329	353,925,882
F1 - COMMERCIAL REAL	122,598,722	N/A	122,598,722	122,598,722
F2 - INDUSTRIAL REAL	4,688,070	N/A	4,688,070	4,688,070
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	77,308,844	N/A	77,308,844	77,308,844
L1 - COMMERCIAL PERSONAL	55,451,732	N/A	55,451,732	55,451,732
L2 - INDUSTRIAL PERSONAL	30,630	N/A	30,630	30,630
M1 - MOBILE HOMES	840,034	N/A	840,034	840,034
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	131,103,280	N/A	131,103,280	131,103,280
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	1,956,257,541		1,963,043,477	1,956,257,541
Less Total Deductions	179,695,489		178,938,848	179,695,489
Total Taxable Value	1,776,562,052		1,784,104,629	1,776,562,052

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
1,806,615,982	1,776,562,052	1,806,615,982	1,776,562,052

Loss To the Additional $10,000 Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption
30,053,930	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
1,806,615,982	1,776,562,052	1,806,615,982	1,776,562,052

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption