Top navigation skipped
ceiling reduction
2020 ISD Summary Worksheet
086-Gillespie
086-902/Harper ISD
| Category | Local Tax Roll Value | 2020 WTD Mean Ratio | 2020 PTAD Value Estimate | 2020 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 65,598,310 | N/A | 65,598,310 | 65,598,310 |
| B - MULTIFAMILY | 227,100 | N/A | 227,100 | 227,100 |
| C1 - VACANT LOTS | 4,058,160 | N/A | 4,058,160 | 4,058,160 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 10,085,525 | N/A | 10,085,525 | 10,085,525 |
| D2 - FARM & RANCH IMP | 8,014,641 | N/A | 8,014,641 | 8,014,641 |
| E - NON-AG LAND AND IMPROVEMENTS | 355,363,802 | N/A | 355,363,802 | 355,363,802 |
| F1 - COMMERCIAL REAL | 14,140,050 | N/A | 14,140,050 | 14,140,050 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 16,796,870 | N/A | 16,796,870 | 16,796,870 |
| L1 - COMMERCIAL PERSONAL | 3,590,920 | N/A | 3,590,920 | 3,590,920 |
| L2 - INDUSTRIAL PERSONAL | 1,825,560 | N/A | 1,825,560 | 1,825,560 |
| M1 - MOBILE HOMES | 351,130 | N/A | 351,130 | 351,130 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 7,350 | N/A | 7,350 | 7,350 |
| Subtotal | 480,059,418 | 0 | 480,059,418 | 480,059,418 |
| Less Total Deductions | 84,547,239 | 0 | 84,547,239 | 84,547,239 |
| Total Taxable Value | 395,512,179 | 0 | 395,512,179 | 395,512,179 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 404,518,982 | 395,512,179 | 404,518,982 | 395,512,179 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 9,006,803 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 404,518,982 | 395,512,179 | 404,518,982 | 395,512,179 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
133-Kerr
086-902/Harper ISD
| Category | Local Tax Roll Value | 2020 WTD Mean Ratio | 2020 PTAD Value Estimate | 2020 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,224,116 | N/A | 1,224,116 | 1,224,116 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 930,188 | N/A | 930,188 | 930,188 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 1,815,638 | N/A | 1,815,638 | 1,815,638 |
| D2 - FARM & RANCH IMP | 319,523 | N/A | 319,523 | 319,523 |
| E - NON-AG LAND AND IMPROVEMENTS | 70,812,903 | N/A | 70,812,903 | 70,812,903 |
| F1 - COMMERCIAL REAL | 355,720 | N/A | 355,720 | 355,720 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 1,828,468 | N/A | 1,828,468 | 1,828,468 |
| L1 - COMMERCIAL PERSONAL | 41,885 | N/A | 41,885 | 41,885 |
| L2 - INDUSTRIAL PERSONAL | 188,197 | N/A | 188,197 | 188,197 |
| M1 - MOBILE HOMES | 2,799,496 | N/A | 2,799,496 | 2,799,496 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 30,058 | N/A | 30,058 | 30,058 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 80,346,192 | 0 | 80,346,192 | 80,346,192 |
| Less Total Deductions | 14,284,347 | 0 | 14,284,347 | 14,284,347 |
| Total Taxable Value | 66,061,845 | 0 | 66,061,845 | 66,061,845 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 67,914,023 | 66,061,845 | 67,914,023 | 66,061,845 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 1,852,178 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 67,914,023 | 66,061,845 | 67,914,023 | 66,061,845 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
134-Kimble
086-902/Harper ISD
| Category | Local Tax Roll Value | 2020 WTD Mean Ratio | 2020 PTAD Value Estimate | 2020 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 507,170 | N/A | 507,170 | 507,170 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 325,790 | N/A | 325,790 | 325,790 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 4,119,910 | N/A | 4,119,910 | 4,119,910 |
| D2 - FARM & RANCH IMP | 504,330 | N/A | 504,330 | 504,330 |
| E - NON-AG LAND AND IMPROVEMENTS | 43,067,440 | N/A | 43,067,440 | 43,067,440 |
| F1 - COMMERCIAL REAL | 85,360 | N/A | 85,360 | 85,360 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 6,463,900 | N/A | 6,463,900 | 6,463,900 |
| L1 - COMMERCIAL PERSONAL | 98,360 | N/A | 98,360 | 98,360 |
| L2 - INDUSTRIAL PERSONAL | 5,399,870 | N/A | 5,399,870 | 5,399,870 |
| M1 - MOBILE HOMES | 808,400 | N/A | 808,400 | 808,400 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 61,380,530 | 0 | 61,380,530 | 61,380,530 |
| Less Total Deductions | 10,068,902 | 0 | 10,068,902 | 10,068,902 |
| Total Taxable Value | 51,311,628 | 0 | 51,311,628 | 51,311,628 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 52,463,904 | 51,311,628 | 52,463,904 | 51,311,628 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 1,152,276 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 52,463,904 | 51,311,628 | 52,463,904 | 51,311,628 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
086-902-02/Harper ISD
| Category | Local Tax Roll Value | 2020 WTD Mean Ratio | 2020 PTAD Value Estimate | 2020 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 67,329,596 | N/A | 67,329,596 | 67,329,596 |
| B - MULTIFAMILY | 227,100 | N/A | 227,100 | 227,100 |
| C1 - VACANT LOTS | 5,314,138 | N/A | 5,314,138 | 5,314,138 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 16,021,073 | N/A | 16,021,073 | 16,021,073 |
| D2 - FARM & RANCH IMP | 8,838,494 | N/A | 8,838,494 | 8,838,494 |
| E - NON-AG LAND AND IMPROVEMENTS | 469,244,145 | N/A | 469,244,145 | 469,244,145 |
| F1 - COMMERCIAL REAL | 14,581,130 | N/A | 14,581,130 | 14,581,130 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 25,089,238 | N/A | 25,089,238 | 25,089,238 |
| L1 - COMMERCIAL PERSONAL | 3,731,165 | N/A | 3,731,165 | 3,731,165 |
| L2 - INDUSTRIAL PERSONAL | 7,413,627 | N/A | 7,413,627 | 7,413,627 |
| M1 - MOBILE HOMES | 3,959,026 | N/A | 3,959,026 | 3,959,026 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 30,058 | N/A | 30,058 | 30,058 |
| S - SPECIAL INVENTORY | 7,350 | N/A | 7,350 | 7,350 |
| Subtotal | 621,786,140 | 621,786,140 | 621,786,140 | |
| Less Total Deductions | 108,900,488 | 108,900,488 | 108,900,488 | |
| Total Taxable Value | 512,885,652 | 512,885,652 | 512,885,652 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 524,896,909 | 512,885,652 | 524,896,909 | 512,885,652 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 12,011,257 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 524,896,909 | 512,885,652 | 524,896,909 | 512,885,652 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption